Loading...
HomeMy WebLinkAbout2013.01.28_Sales Tax Watchdog Committee AgendaPUBLIC NOTICE OF THE MEETING OF THE OWASSO SALES TAX WATCHDOG COMMITTEE TYPE OF MEETING: DATE: TIME: PLACE: Agenda filed in the office of the City Clerk on Friday, January 25, 2013. 1. Call to Order Ms. Brenda Snow, Chairman 2. Roll Call Ms. Stevens Regular January 28, 2013 6:30 PM Old Central 109 N. Birch Owasso, OK posted on the City Hpll bulletin board at 4:00 PM liann M. Stevens, D,6puty City Clerk AGENDA 3. Consideration and appropriate action relating to a request for Committee approval of the July 23, 2012 Minutes. Ms. Snow, Chairman Attachment # 3 4. General Discussion of Projects and Status Reports. Mr. Stevens Mr. Langford Mr. Chambless Attachment # 4 5. Presentation and Discussion of Financial Reports. Ms. Bishop Attachment # 5 6. Consideration and appropriate action relating to request for Committee approval of project completion reports. Ms. Snow, Chairman Attachment # 6 A. FY 2011-2012 Street Rehabilitation Program 7. Consideration and appropriate action relating to a request for Committee approval of the Progress Report for Public Distribution. Ms. Snow, Chairman Attachment # 7 8. City Manager's Report. 9. New Business. 10. Adjournment. OWASSO SALES TAX WATCHDOG COMMITTEE MINUTES OF REGULAR MEETING Monday, July 23, 2012 fhe Owasso Sales Tax Watchdog Committee met in regular session on Monday, July 23, 2012 in the Old Central Building, 109 N. Birch, per the Notice of Public Meeting and Agenda posted on the City Hall bulletin board at 5:00 PM on Thursday, July 19, 2012. ITEM 1: CALL TO ORDER Ms. Brenda Snow, Chairman, called the meeting to order at 6:30 PM. ITEM 2: ROLL CALL PRESENT Steve Mowery Danny Ewing Don Hutchings Matthew Roberts Erik Miller Brenda Snow Mark Schneider Lyndell Dunn David Boggs ABSENT Jeff Ferguson Meagan Mooney Joe Sparks Rob Hopper ITEM 3: CONSIDERATION AND APPROPRIATE ACTION RELATING TO A REQUEST FOR COMMITTEE APPROVAL OF THE JANUARY 23, 2012 MINUTES Mr. Mowery moved, seconded by Mr. Hutchings to approve the minutes of the January 23, 2012 regular meeting. AYE: Boggs, Ewing, Hutchings, Miller, Mowery, Roberts, Schneider, Dunn, Snow NAY: None ABSTAIN: None Motion carried 9 -0. ITEM 4: GENERAL DISCUSSION OF PROJECTS AND STATUS REPORTS Mr. Stevens and Mr. Langford reviewed the status of various capital improvement projects. Discussion was held. ITEM 5: PRESENTATION AND DISCUSSION OF FINANCIAL REPORTS Ms. Bishop reviewed the financial reports included in the agenda packet. Discussion was held. ITEM 6: DISCUSSION OF RESOLUTION NO. 2012 -04, AMENDING THE PRIORITY DETERMINATION OF PROJECTS FUNDED BY THE CAPITAL IMPROVEMENTS FUND. Ms. Bishop presented Resolution No. 2012 -04 as approved by the City Council on April 17, 2012. Discussion was held. ITEM 7: CONSIDERATION AND APPROPRIATE ACTION RELATING TO A REQUEST FOR APPROVAL OF PROJECT COMPLETION REPORTS A. SportsPark Restroom Ms. Snow presented the item. Discussion was held. Mr. Miller moved, seconded by Mr. Dunn to approve the Progress Report for Public Distribution as submitted. AYE: Boggs, Ewing, Hutchings, Miller, Mowery, Roberts, Schneider, Dunn, Snow NAY: None ABSTAIN: None Motion carried 9 -0. Watchdog Committee July 23, 2012 ,TEM 8: CONSIDERATION AND APPROPRIATE ACTION RELATING TO A REQUEST FOR APPROVAL OF THE PROGRESS REPORT FOR PUBLIC DISTRIBUTION Ms. Snow presented the item. Discussion was held. Mr. Boggs moved, seconded by Mr. Ewing to approve the Progress Report for Public Distribution as submitted. AYE: Boggs, Ewing, Hutchings, Miller, Mowery, Roberts, Schneider, Dunn, Snow NAY: None ABSTAIN: None Motion carried 9 -0. ITEM 9: CITY MANAGER'S REPORT Mr. Ray commented on the congressional activity related to the HWY 169 widening project, and discussed various vacancies on the Watchdog committee. ITEM 10: NEW BUSINESS None. ITEM 11: ADJOURNMENT Mr. Mowery moved, seconded by Mr. Hutchings to adjourn the meeting. AYE: Boggs, Ewing, Hutchings, Miller, Mowery, Roberts, Schneider, Dunn, Snow NAY: None ABSTAIN: None Motion carried 9 -0. The meeting adjourned at 8:02 PM. Brenda Snow, Chairman 2 CAPITAL IMPROVEMENT PROJECTS STATUS REPORT January 28, 2013 PUBLIC WORKS DEPARTMENT: E 86th Street North Widening (from Main Street to N Memorial Drive) - Funding for the construction of this project is a result of a "matching grant "; 80% ODOT funding and 20% City funding. - The engineering design was completed in September 2008, followed by ODOT approval of the environmental assessment December 2008, and the Federal Highway Department in February 2009. - On July 20, 2010, the City Council authorized a contract in the amount of $988,502 between the City and ONG for the purpose of relocating a main gas line located in a private utility easement owned wholly by ONG. ONG completed their utility relocation in October 2011. In November, ONG submitted an invoice in amount of $771,551.61, resulting in an under -run of $216,950.39. - AT &T, PSO /AEP and COX completed their utility relocations in October 2011. The relocation of the Washington County Rural Water District #3 water line is included in the construction contract. - On December 5, 2011, ODOT awarded a construction contract to BECCO of Tulsa, Oklahoma in the amount of $6,953,717.61; an additional $414,823.06 is estimated for contract administration for a total cost of $7,368,540.67 (the funding breakdown is as follows: Federal funds = $5,642,075.73, Tulsa County /Four -to -Fix = $832,538 and City of Owasso = $893,926.94). - In April 2012, construction commenced on the 1.5 mile roadway improvement project. In December 2012, the project was substantially completed and opened to the public. The contractor anticipates having the ROW restoration complete by the end of January 2013. E 106TH Street North and Garnett Road Intersection Improvement Project - A $750,000 grant from ODOT Small Cities Program was approved in February 2009. - On March 24, 2009, City Council awarded an engineering design contract with PSA Dewberry in the amount of $119,500. - On June 21, 2011, the City Council authorized a contract in the amount of $110,495 between the City and ONG for the purpose of relocating a main gas line located in a private utility easement owned wholly by ONG. - AEP /PSO, ONG, AT &T and Cox completed their utility relocations in early June 2012. The relocation of the Washington County Rural Water District #3 water line will be included in the construction contract. - On July 17, 2012, the City Council approved a resolution authorizing staff to submit an application requesting additional funding through the Urbanized Surface Transportation Program (STP) for the construction of the roadway improvements. In October 2012, the City received notice that INCOG selected the project to receive federal funding in the amount of $1,800,510.58 for construction and administration costs. A 20% required match will be funded through the City of Owasso's Capital Improvement Fund. - In February 2013, ODOT will advertise the project for bids. The construction contract is expected to be awarded in April 2013 with construction beginning in June 2013. Intersection improvements are scheduled to be complete by March 2014. E 76th Street North Widening (from U.S. Hwy169 to N 129th East Avenue) - In July 2010, City Council approved Resolution No. 2010 -10, requesting ODOT to consider the selection of the engineering, right -of -way and utility relocation phase of the E 76th Street North Widening Project from U.S. Hwy 169 to N 129th East Avenue as candidate for federal funding assistance through the Surface Transportation Program. - Following a recommendation by the Capital Improvements Committee in September 2010, the City Council approved Resolution No. 2010 -13, amending the Capital Improvement Priority Listing of projects eligible to receive funding from the Capital Improvement Fund to include the E 76th Street North Widening Project. - In October 2010, the City received notice that INCOG selected the project to receive federal funding in the amount of $2,090,000 for engineering, right -of -way and utility relocation costs. A 20% required match will be funded through the City of Owasso's Capital Improvement Fund. This phase of the project is targeted for federal assistance in FY 2014 or sooner, depending on funding availability. - In July 2011, City Council approved Resolution No. 2011-08, requesting ODOT to consider the construction phase of the E 76th Street North Widening Project as a candidate for federal funding assistance through the Surface Transportation Program. - In October 2011, the City received notice that INCOG selected the project to receive federal funding in the amount of $3,470,000 for construction and administration costs. A 20% required match will be funded through the City of Owasso's Capital Improvement Fund. This phase of the project will be targeted for federal assistance in FY 2015 or sooner, depending on funding availability. - In February 2012, ODOT and INCOG representatives informed City staff that federal funds were available for the planning phase. In March, INCOG Board of Directors approved to advance funding from the year 2014 to 2012 in order to fund the planning phase of this project. - In January 2013, ODOT selected an engineering firm and is in the process of fee negotiations. • Garnett Road Widening (from E 96th Street North to E 106th Street North) - In November 2012, Council approved an engineering agreement with Dewberry in the amount of $345,600. The design is scheduled to be complete in the fall of 2013. E 96th St N & N 129th E Avenue Infrastructure Improvements - In April 2012, the City Council approved a construction agreement between the OPWA and Sam's Real Estate Business Trust for the construction of street, water, and sanitary sewer infrastructure improvements. Sam's will initially pay all costs incurred for the design and construction of the public improvements and be reimbursed for the actual costs of the public improvements, minus their contribution of $500,000, from the sales tax generated from that site. - Transportation improvements include the widening of E 96th St North to 136th E Avenue; N 129th E Avenue to the ODOT frontage road; and the ODOT frontage road from 129th East Avenue to 99th Street North. Construction has begun and final completion of the transportation improvements is anticipated in August 2013. - Water distribution improvements include the construction of a new 16 -inch water main approximately 1.2 miles from 96th Street North and Garnett Road to the development along the north side of the existing Walmart. Completion of the water distribution improvements is anticipated in June 2013. - Sanitary Sewer improvements include the extension of the closest sanitary sewer line capable of serving the site (west side of CVS Pharmacy). Completion of the sewer infrastructure improvements is anticipated in June 2013. • FY 2011 -2012 Street Rehabilitation Project - On March 20, 2012, the City Council awarded a construction contract to Tri -Star Construction. Construction began in mid -May with completion in October 2012. - All invoices have been received for a total project cost of $390,384.79. A request for consideration and appropriate action related to the Project Completion Report is included on the January 28, 2013 Sales Tax Watchdog agenda. • FY 2012 -2013 Street Rehabilitation Project - In May 2012, City Council approved the FY 2012 -2013 project listing. - In July 2012, City Council approved an inter -local agreement between the City of Owasso and Tulsa County for asphalt overlay portions of the project. - On October 2, 2012, City Council awarded a contract to Keystone Construction in the amount of $45,000 to perform the necessary asphalt crack sealing. The crack sealing portion commenced in October with completion in November 2012. - On October 16, 2012, City Council approved a construction contract to Tri -Star Construction in the amount of $977,194.10 for the rehabilitation portion of the project, such as road milling, base repairs, fog sealing, and curb and gutter installation. - In early December 2012, Tri -Star Construction mobilized and began street repairs in Elm Creek and Original Town. Once these repairs are complete, the contractor will relocate to Hale Acres and El Rio Vista. The contractor anticipates having all base work complete by March 2013. Tulsa County is scheduled to mobilize shortly thereafter to perform the 2" asphalt overlay. Overall project completion is scheduled in May 2013. PARKS DEPARTMENT: • SportsPark - On October 16, 2012, City Council awarded a contract to Penn Athletic Fields in the amount of $527,723 for construction of a baseball 4 -plex at the Owasso Sports Park. - The dirt work is complete and all fence posts are in the ground and outfield fencing is in place. - The remaining portions of the project are the welding of the backstops, hanging of the backstop fencing, asphalt paving, and laying of the sod. - Project is on schedule with completion anticipated by the first of March 2013. • Elm Creek Park Renovation - On November 20, 2012, City Council awarded an engineering service agreement to Impact Engineering and Planning, PLC, of Owasso, Oklahoma for the Elm Creek Park Improvement Project in an amount not to exceed $108,725. SUPPORT SERVICES DEPARTMENT: • Vehicle Maintenance Facility - On November 6, 2012, City Council approved an agreement with Matrix Architects, Engineers, Planners, Incorporated, of Tulsa, Oklahoma in the amount of $139,000 for professional architecture and engineering services for a new vehicle maintenance facility. POLICE SERVICES DEPARTMENT: • Main Police Station - On November 6, 2012, City Council approved an agreement with Wilson Estes Police Architects for a needs assessment study for a main police station and city hall in the amount of $45,639. - In December of 2012 and January of 2013, Wilson Estes Police Architects met with representatives from all Divisions of the Police Department and all Departments currently housed within City Hall. Input from these meetings is being used to develop the Needs Assessment Study and conceptual diagrams. City of Owasso Monthly Sales Tax Revenues Last Five Fiscal Years 2012 -2013 2011 -2012 2010 -2011 2009 -2010 2008 -2009 Jul $ 1,630,956.50 $ 1,521,672.39 $1,485,552.57 $1,523,296.22 $1,463,146.16 Aug 1,521,846.41 1,485,585.66 1,409,806.38 1,457,190.41 1,420,417.94 Sep 1,518,488.35 1,485,891.81 1,433,235.57 1,384,785.99 1,453,976.96 Oct 1,560,824.24 1, 517, 700.88 1,467, 321.34 1, 386, 073.05 1,453, 905.08 Nov 1,447,595.59 1,420,986.61 1,362,551.29 1,222,181.35 1,358,986.71 Dec 1,605,740.09 1,488,693.19 1,423,010.85 1,481,442.33 1,497,046.05 Jan 1,792,033.55 1,655,568.87 1,640,741.37 1,558,964.00 1,662,272.89 Feb 1,748,279.70 1,675,132.30 1,660,458.42 1,621,964.23 Mar 1,405,820.76 1,327,302.74 1,283,250.04 1,299,354.84 Apr 1,454,786.62 1,310,850.43 1,288,894.21 1,289,190.50 May 1,610,102.97 1,506,255.74 1,506,435.50 1,430,199.15 Jun 1,547,918.80 1,487,182.33 1,513,720.24 1,392,852.76 $11,077,484.73 $18,343,008.26 $17,528,942.91 $17,266,691.76 $17,343,313.27 City of Owasso Sales Tax Collections and Restricted Use of One Percent Fiscal Year 2012 -13 Three Percent Sales Tax One Percent 2005 Sales 2007 Sales Tax 2008 Sales Tax Fees/ Collection Sales Tax (1/3) Tax Rev Note Rev Note Rev Note Arbitrage Interest Net Increase Balance 797.74 Jul 1,630,956.50 543,652.17 136,551.36 138,274.27 99,715.83 574.19 169,684.90 170,482.64 Aug 1,521,846.41 507,282.14 136,551.36 138,274.28 99,715.83 591.84 133,332.51 303,815.14 Sep 1,518,488.35 506,162.78 136,551.36 138,227.00 99,715.83 1,000.00 147.35 130,815.94 434,631.09 Oct 1,560,824.24 520,274.75 136,551.35 138,227.00 99,715.83 228.98 146,009.55 580,640.63 Nov 1,447,595.59 482,531.86 136,551.35 138,227.00 99,715.84 6,047.27 250.37 102,240.77 682,881.41 Dec 1 ,605,740.09 535,246.70 481.40 138,227.00 99,715.84 346.68 297,169.14 980,050.54 Jan 1,792,033.55 597,344.52 138,227.00 99,676.67 359,440.85 1,339,491.39 Feb Mar Apr May Jun Totals $11,077,484.73 $3,692,494.91 $683,238.18 $967,683.55 $697,971.67 $7,047.27 $2,139.41 $1,338,693.65 - Debt issued to fund capital projects: 2005 Sales Tax Revenue Note - $10,000,000 issued 10/24/2005, matures 12/01/2012 2007 Sales Tax Revenue Note - $10,000,000 issued 09/10/2007, matures 09/01/2014 2008 Sales Tax Revenue Note - $7,680,000 issued 12/09/2008, matures 12/01/2018 City of Owasso Capital Improvements Fund Project Status Summary Report As of December 31, 2012 Project Cost Project Expended Expended Contract & Estimate Budget FY 2013 to Date Encum Percent of Completion Budget Percent Report Expended Complete Approval a 86th Street, Main - Memorial 2,750,000 * 2,715,610 100,001 2,508,854 3,121 92% 99% 0 106th /Garnett Intersection 1,730,000 * 2,135,513 2,988 762,002 997 36% 20% § 76th Street Widening 1,700,000 * 140,000 0 0 0 0% 0% • Garnett Widening, 96th -106th 7,800,000 345,600 3,800 3,800 341,800 1% 0% • 96th/129th Infrastructure Improvements 4,566,300 * 21,420 17,820 17,820 0 83% 0% Street Rehabilitation FY 2012 390,385 390,385 212,413 390,385 0 100% 100% • Street Rehabilitation FY 2013 1,197,099 1,197,099 40,127 40,127 982,438 3% 30% • Sports Park FY 2013 - Baseball 4 -plex 527,723 527,723 149,536 149,536 378,187 28% 80% • Elm Creek Park Improvements 2,400,000 200,000 0 0 108,725 0% 0% • Vehicle Maintenance Facility 2,350,000 275,000 0 0 139,000 0% 0% • Main Police Station 4,000,000 700,000 7,675 7,675 45,639 1% 0% $29,411,507 8,648,350 $534,359 $3,880,199 $1,999,907 45% a Resolution 2007 -05 Priority Projects 0 Resolution 2008 -01 Priority Projects § Resolution 2010 -13 Priority Projects Resolution 2011 -04 Priority Projects • Resolution 2012 -04 Priority Projects Future Priority Projects § Resolution 2010 -13 (Highway 169 Service Roads - E 66th St N/E 126th St N) *Note - Additional Project funding will be provided by other resources. Proposed CITY OF OWASSO CAPITAL IMPROVEMENTS FUNDS EXPENDITURES FOR THE PERIOD JULY 2012 THROUGH DECEMBER 2012 Date Vendor Description Amount Project Total FY 2012 EXPENDITURES 8/17/2012 PSA- DEWBERRY INC ENGINEERING SERVICES 168.30 9/13/2012 PSA- DEWBERRY INC ENGINEERING SERVICES 2,987.50 106th /Garnett Intersection 3,155.80 7/1/2012 TRI -STAR CONSTRU FY 11 -12 STREET REHAB 15,220.05 8/16/2012 TULSA ASPHALT, L ASPHALT - 2011 -2012 STREE 25,771.71 Street Rehabilitation FY 2012 40,991.76 TOTAL FY 2012 EXPENDITURES FY 2013 EXPENDITURES 08/02/12 BURTON PROPERTY RIGHT -OF -WAY ACQUISITION 2,000.00 09/13/12 JPMORGAN CHASE BANK TULSA DIST CRT - FILING FEE 135.70 09/27/12 BENCHMARK SURVEY SURVEY -ROW ACQUISITION 250.00 10/29/12 TULSA COUNTY COURT DEBOER ROW ACQUISITION 94,494.00 11/29/12 JPMORGAN CHASE BANK MAXWELL - WARNING DEVICES 3,120.83 86th Street, Main - Memorial 100,000.53 01/03/13 PSA- DEWBERRY INC 106 ST N & N GARNETT RD 2,987.50 106th /Garnett Intersection 2,987.50 01/03/13 PSA- DEWBERRY INC ENGINEERING SERVICES 3,800.00 Garnett Widening, 96th -106th 3,800.00 10/05/12 SEVEN C'S ENTERPRISE RIGHT -OF -WAY ACQUISITION - 10/11/12 ROY & SHIRLEY BOWMAN RIGHT -OF -WAY ACQUISITION 17,820.00 96th /129th Infrastructure Improvements 17,820.00 07/12/12 ERGON ASPHALT & TACK OIL 1,611.02 08/31/12 TRI -STAR CONSTRU FY 11 -12 STREET REHAB 204,477.05 09/27/12 TRI -STAR CONSTRU FY 11 -12 STREET REHAB 2,751.40 10/11/12 TULSA ASPHALT, L ASPHALT - 2011 -2012 STREE 3,573.11 Street Rehabilitation FY 2012 212,412.58 FY Total 44,147.56 CITY OF OWASSO CAPITAL IMPROVEMENTS FUNDS EXPENDITURES FOR THE PERIOD JULY 2012 THROUGH DECEMBER 2012 Date Vendor Description Amount 10/10/12 JPMORGAN CHASE BANK TULSA WORLD- ADVERTISING 371.52 11/14/12 KEYSTONE SERVICE CRACK SEALING SERVICES 39,755.91 Street Rehabilitation FY 2013 11/15/12 PHILLIP R. PENNINGTON BASEBALL 4 -PLEX 23,750.00 12/13/12 PHILLIP R. PENNINGTON BASEBALL 4 -PLEX 125,785.75 Sports Park FY 2013 - Baseball 4 -plex 08/16/12 ESPO CONSTRUCTION ASBESTOS AND MOLD TESTING 1,675.00 08/31/12 BURTON PROPERTY APPRAISAL - FORMER FBO 6,000.00 Main Police Station TOTAL FY 2013 EXPENDITURES Proiect Total FY Total 40,127.43 149,535.75 7,675.00 534,358.79 PROJECT COMPLETION REPORT PROJECT:_ Street Rehabilitation Program (FY 2011-2012) DATE PROJECT WAS INITIATED: March 16 DATE PROJECT WAS COMPLETED: October 2, 2012 DEPARTMENT RESPONSIBILITY FOR PROJECT: Public Works Department STAFF COMMENTS: Included in FY 2011-2012 Budget the Capital Improvements Fund allowed for the expenditure of $585,000 for the repair and /or resurfacing of residential and non - residential roadways throughout the city. Phase I of the rehabilitation program included pavement repair, fog seal micro -pave and concrete curb and gutter replacement This work was performed by a private contractor (Tri -Star Construction) in the amount of $359,428.95 an under run of $8,630.25. Phase II of the program was completed via a private- public partnership and included the paving and /or surfacing of approximately two lane -miles or 710 tons of asphalt) of roadway surface. Tulsa County provided the labor and equipment for the paving and /or resurfacing and the City purchased the necessary materials. On August 3 2012 City Council approved the purchase of asphalt material in the amount of $25,771.71. In addition other necessary materials were purchased in the amount of $5,184.13. Total project expenditures amounted to $390,384.79. Roger Stevens, Public Works Director DEPARTMENT January 25, 2013 DATE Approved this 28th day of January, 2013 Brenda Snow, Chairman SALES TAX PROJECTS WATCHDOG COMMITTEE PROGRESS REPORT FY 2012 -2013 CAPITAL IMPROVEMENTS FUND PROJECTS Progress Report #60 Dated 12/31/12 PROJECT Cost Estimate Expended Design Bid Construction 86th Street Main - Memorial 106th /Garnett Intersection 76th Street Widening Garnett Widening, 96th -106th 96th/129th Infrastructure Improvements Street Rehabilitation FY 2012 Street Rehabilitation FY 2013 Sports Park FY 2013 - Baseball 4 -plex Elm Creek Park Improvements Vehicle Maintenance Facility Main Police Station Total 2,750,000 2,508,854 1,730,000 762,002 1,700,000 0 7,800,000 3,800 4,566,300 17,820 390,385 390,385 1,197,099 40,127 527,723 149,536 2,400,000 0 2,350,000 0 4,000,000 7,675 $ 29,411,507 $ 3,880,199 COMPLETED PROJECTS ept Expended omp e ion Computerization 000 $ 624,481 01/23/06 TCC /TTC Land 150 3,076,475 02/02/09 Quality of Life Initiative 150 118,710 07/25/11 Fire Station #2 Remodel 250 248,468 07/28/08 New Fire Station #3 250 2,199,155 02102/09 86 & Main Intersection ROW 300 303,625 07/24/04 96 & 129 E Ave Intersection 300 1,747,745 01/23/06 96 & Hwy 169 Interchange 300 1,349,964 01/23/06 Garnett Widening (86 to 96) 300 5,601,858 01/22/07 96 Str Widening (Garnett to Owasso Mkt) 300 4,929,552 01/22/07 Intersection Engr. Prelim 300 100,000 07/23/07 Street Improvements FY2007 300 807,746 01/21/08 86th & Mingo Intersection 300 861,524 07/28/08 Main Street Redevelopment 300 29,384 07/27/09 Street Improvements FY 2008 300 1,210,046 07/27/09 86th Street Widening 300 3,319,241 01/25/10 129th E Ave Widening 300 8,620,898 01/25/10 TTC/TCC Access Road 300 1,559,679 07/25/11 Street Improvements FY2009 300 937,633 07/25/11 Street Improvements FY2010 300 236,038 07/25/11 Silvercreek Drainage 370 877,049 01/22/07 YMCA Pool 515 1,000,000 01/22/07 Sports Park Expansion through FY07 515 2,062,418 01/21/08 Sports Park Baseball Field #1 515 488,429 07/27/09 Sport Park FY 2009 Waterline 515 22,253 07/26/10 Sports Park Restroom 515 155,821 07/23/12 Total Capital Improvement Projects: $ 42,488,193 Legend. x -In Progress - Complete N Not Applicable X X X X X X X X Legend. x -In Progress - Complete N Not Applicable