HomeMy WebLinkAbout2018.04.17_OPGA AgendaPUBLIC NOTICE OF THE MEETING OF THE
OWASSO PUBLIC GOLF AUTHORITY "O J
Council Chambers, Old Central Building �F % r
109 N Birch, Owasso, OK 74055 Q P�1 ,y'
Regular Meeting @ Ct
Tuesday, April 17, 2018 - 6:30 pm G
1. Call to Order
Chair Lyndell Dunn
2. Roll Call
3. Consideration and appropriate action relating to a request for approval of the Consent
Agenda. (Ail matters listed under "Consent" are considered by the Trustees to be routine and
will be enacted by one motion. Any Trustee may, however, remove an item from the
Consent Agenda by request. A motion to adopt the Consent Agenda is non - debatable.)
A. Approve minutes - April 3, 2018 Regular Meeting
B. Approve claims
4. Consideration and appropriate action relating to items removed from the Consent Agenda
5. Report from OPGA Manager
6. Report from OPGA Attorney
Official Notices to Authority (documents for acknowledgment or information only, no
discussion or action will be taken)
• Payroll Payment Report - Pay Period Ending Date 3/31/18
• Monthly Budget Status Report- March 2018
8. New Business (New Business is any item of business which could not have been foreseen at
the time of posting of the agenda)
9. Adjournment
Notice of Public Meeting filed in the office of the City Clerk and the Agenda posted at City Hall,
200 S Main St, at 6:00 pm on Friday, April 30, 2018.
j Stevens,
The City of Owasso encourages citizen participation. To request on accommodation due to a disability, contact the
City Clerk at least 48 hours prior to the scheduled meeting by phone 918- 376 -1502 or by email to
istevens@citvofowasso.com
OWASSO PUBLIC GOLF AUTHORITY
MINUTES OF REGULAR MEETING
Tuesday, April 3, 2018
The Owasso Public Golf Authority met in regular session on Tuesday, April 3, 2018, in the Council
Chambers at Old Central, 109 N Birch, Owasso, Oklahoma, per the Notice of Public Meeting and
Agenda filed in the office of the City Clerk posted at City Hall, 200 S Main St, at 6:00 pm on
Friday, March 30, 2018.
1. Call to Order
Chair Lyndell Dunn called the meeting to order at 7:40 pm.
2. Roll Call
Present Absent
Chair - Lyndell Dunn None
Vice- Chair -Chris Kelley
Trustee - Doug Bonebrake
Trustee - Bill Bush
Trustee -Jeri Moberly
A quorum was declared present.
Staff:
Authority Manager- Warren Lehr
Authority Attorney - Julie Lombardi
3. Consideration and appropriate action relating to a request for approval of the Consent
Agenda. (All matt ers listed under "Consent" are considered by the Trustees to be routine and
will be enacted by one motion. Any Trustee may, however, remove an item from the
Consent Agenda by request. A motion to adopt the Consent Agenda is non - debatable.)
A. Approve minutes
• March 13, 2018, Regular Meeting
• March 20, 2018, Regular Meeting
B. Approve claims
Ms. Moberly moved, seconded by Mr. Bush to approve the Consent Agenda with claims
totaling $22,547.27.
YEA: Bonebrake, Bush, Kelley, Moberly, Dunn
NAY: None
Motion carried: 5 -0
4. Consideration and appropriate action relating to items removed from the Consent Agenda
None
5. Report from OPGA Manager
None
6. Report from OPGA Attorney
None
OPGA
April 3, 2018
Page 2
7. Official Notices to Authority (documents for acknowledgment or information only, no
discussion or action will be taken)
• Payroll Payment Reports— Pay Period Ending Date 3/17/18
8. New Business (New Business is any item of business which could not have been foreseen at
the time of posting of the agenda)
None
9. Adjournment
Mr. Bush moved, seconded by Ms. Moberly to adjourn the meeting.
YEA: Bonebrake, Bush, Kelley, Moberly, Dunn
NAY: None
Motion carried 5 -0 and the meeting adjourned at 7:41 pm.
Lyndell Dunn, Chair
Lisa Wilson, Minute Clerk
Claims List - 4/17/2018
Fund Vendor Name
Payable Description
Payment Amount
55 OPGA HOLLIDAY SAND & GRAVEL CO
SAND
$1,375.80
JESCO PRODUCTS, INC
COURSE SUPPLIES
$165.95
JPMORGAN CHASE BANK
AMAZON -MINI PC FOR SH
$83.99
JPMORGAN CHASE BANK
BWI- FERTILIZER
$60.59
JPMORGAN CHASE BANK
BWI - PREEMERGENT
$86.29
JPMORGAN CHASE BANK
HARRELLS - HERBICIDES
$337.93
JPMORGAN CHASE BANK
LOWES- MARKING PAINT
$46.30
JPMORGAN CHASE BANK
LOWES -PAINT
$36.91
JPMORGAN CHASE BANK
MAIL THIS - PRINTING SE
$12.24
JPMORGAN CHASE BANK
MALCHI AUTO- INSPECTIO
$125.00
JPMORGAN CHASE BANK
NEW HOLLAND -PARTS
$131.90
JPMORGAN CHASE BANK
OFFICE DEPOT- ADAPTER
$22.98
JPMORGAN CHASE BANK
OK DEPT OF AG -CARDS
$10.00
JPMORGAN CHASE BANK
OKGCSA -REGIS FEE
$35.00
JPMORGAN CHASE BANK
OREILLY- ANTIFREEZE
$29.98
JPMORGAN CHASE BANK
OREILLY -LIGHT KIT
$29,99
JPMORGAN CHASE BANK
OREILLY -PARTS
$94,95
JPMORGAN CHASE BANK
OREILLY- RETURN
($7,10)
JPMORGAN CHASE BANK
OREILLY- SUPPLIES
$30.37
JPMORGAN CHASE BANK
ROBERTSON -TIRES
$248.97
JPMORGAN CHASE BANK
SAMS- MONITOR
$313.59
JPMORGAN CHASE BANK
SUPPLIES
$43.57
JPMORGAN CHASE BANK
TIMMONS OIL -FUEL
$1,627.53
JPMORGAN CHASE BANK
TRAVEL EXPENSE
$19.24
ONEOK, INC OKLAHOMA NATURAL GAS
NATURAL GAS USAGE
$70.70
PRESTIGE FLAG & BANNER
COURSE FLAGS
$363.12
STAND -BY PERSONNEL, INC
TEMP LABOR
$1,317.84
TCF NATIONAL BANK
MAINT CART LEASE
$2,320.00
UNIFIRST HOLDINGS LP
ENV CHARGE
$18.00
UNIFIRST HOLDINGS LP
SHOP TOWELS
$34.98
UNIFIRST HOLDINGS LP
SUPPLIES
$5.05
UNIFIRST HOLDINGS LP
UNIFORM SERVICE
$26.52
VERIZON WIRELESS
WIRELESS CONNECTION
$40.95
COURSE MAINT -Total
$9,159.13
JPMORGAN CHASE BANK
AMUNDSEN -ICE MACHINE
$508.00
JPMORGAN CHASE BANK
MURPHY - SUPPLIES
$139.04
JPMORGAN CHASE BANK
SAMS- SUPPLIES
$15720
JPMORGAN CHASE BANK
SYSCO- SUPPLIES
$72.42
JPMORGAN CHASE BANK
UNITED LINEN - RENTAL
$252.48
FOOD & BEV -Total $1,129,14
AT &T LONG DISTANCE PHONE $1,28
AT &T LONG DISTANCE LONG DISTANCE PHONE $35.78
1
Fund
Claims List - 4/17/2018
Vendor Name
55 OPGA JPMORGAN CHASE BANK
JPMORGAN CHASE BANK
JPMORGAN CHASE BANK
JPMORGAN CHASE BANK
JPMORGAN CHASE BANK
JPMORGAN CHASE BANK
JPMORGAN CHASE BANK
JPMORGAN CHASE BANK
JPMORGAN CHASE BANK
JPMORGAN CHASE BANK
ONEOK, INC OKLAHOMA NATURAL GAS
SZEN CORP
Payable Description Payment Amount
ACUSHNET -PROMO BALLS
$701.12
BROOKS GREASE - CLEANIN
$125.00
COX - CABLE
$76.47
CUTTER &BUCK - SAMPLES
$174.34
GATHERING - ADVERTISING
$100.00
LOCKE- REPAIRS
$138.01
OFFICE DEPOT -TAPE
$15.00
TERMINIX- EXTERMINATIN
$77.00
TEXOMA- PENCILS
$265.42
WASTE MGMT- REFUSE
$389.94
NATURAL GAS USAGE
$246.89
SOFTWARE SUPPORT
$1,600.00
GOLFADMIN -Total $3,946.25
JPMORGAN CHASE BANK ACUSHNET -RANGE BALLS $2,695.00
JPMORGAN CHASE BANK LOWES- SUPPLIES $21.84
JPMORGAN CHASE BANK WALMART- HANGERS $47,68
GOLFSHOP -Total
$2,764.72
BGR DAILY ACCT.
REIMS GOLF PETTY CASH
$987.82
JPMORGAN CHASE BANK -
ACUSHNET- MERCHANDISE
$14,49524
JPMORGAN CHASE BANK
BILLER DIRECT - MERCHAN
$3,919.64
JPMORGAN CHASE BANK
BUSHNELL- MERCHANDISE
$1,930.74
JPMORGAN CHASE BANK
CUTTER &BUCK- MERCHANDI
$1,303.10
JPMORGAN CHASE BANK
EXECUTIVE COFFEE -BEVE
$116.44
JPMORGAN CHASE BANK
GIRT PLAINS - BEVERAGE
$650.47
JPMORGAN CHASE BANK
HANES- MERCHANDISE
$683.76
JPMORGAN CHASE BANK
IMPERIAL - BEVERAGE
$101.00
JPMORGAN CHASE BANK
PING- MERCHANDISE
$4,391.08
JPMORGAN CHASE BANK
REASORS -BEER
$333.86
JPMORGAN CHASE BANK
REASORS -FOOD
$59.08
JPMORGAN CHASE BANK
SAMS -FOOD
$1,401.68
JPMORGAN CHASE BANK
SYSCO -FOOD
$1,127.66
JPMORGAN CHASE BANK
TEXOMA- MERCHANDISE
$327.83
JPMORGAN CHASE BANK
WALMART -FOOD
$100.45
OPGA -Total $31,929.85
OPGA -Total $48,929.99
OPGA Grand Total $48,929.09
`A
Department
600 Golf Shop Operations
605 Cart Operations
610 Golf Course Operations
670 Food & Beverage
690 General & Administration
OWASSO PUBLIC GOLF AUTHORITY
PAYROLL PAYMENT REPORT
PAY PERIOD ENDING DATE 03131/18
Payroll Expenses
2,515.63
2,113.25
9,508.32
2,210.00
3,405.75
Total Expenses
4,029.00
2,372.76
14,766.61
3,199.66
5,116.90
FUND TOTAL 19,752.95 29,484.93
CITY OF OWASSO
OWASSO PUBLIC GOLF AUTHORITY
FISCAL YEAR 2017 -2018
Budgetary Basis
Statement of Revenues & Expenses
As of March 31, 2018
OPERATING REVENUES:
Golf shop fees
Merchandise sales
COS -- merchandise
Cart Rental
Food & beverage
COS — food & beverage
TOTAL OPERATING REVENUES
OPERATING EXPENSES:
Golf Shop
Cart Operations
Golf Course Maintenance
Food & Beverage
Golf Administration
TOTAL OPERATING EXPENSES
OPERATING REVENUES OVER EXPENDITURES
NONOPERATING REVENUES (EXPENSES):
Transfer from General
Transfer from OPWA
Other revenues/ (expenses)
TOTAL NONOPERATING REVENUES (EXPENSES):
NET INCOME (LOSS)
ENCUMBRANCES OUTSTANDING
FUND BALANCE (Budgetary Basis)
Beginning Balance
Ending Balance
MONTH YEAR PERCENT
TO -DATE TO -DATE BUDGET OF BUDGET
$ 35,085
$ 311,479
$ 538,200
10,673
86,518
135,000
(8,078)
(64,178)
(104,000)
10,094
87,415
125,000
10,166
92,577
161,376
(4,337)
(39,766)
(67,215)
$ 53,603
$ 474,045
$ 788,361
$ (10,154)
(8,536)
(83,254)
(6,308)
(15,946)
$ (124,197)
$ (93,310)
(81,124)
(530,215)
(81,152)
(160,040)
$ (945,841)
$ (141,375)
(115,127)
(719,509)
(139,962)
(222,970)
$ (1,338,943)
$ (70,593) $ (471,796) $ (550,582)
$ 50,000
(2)
$ 49,998
$ (20,595)
$ 250,000
1,063
$ 251,063
$ (220,733)
$ (44,102)
$ 649,882
326,201
700
$ 976,783
$ 426,201
(3,343,985) (3,343,985)
$ (3,608,821) $ (2,917,784)
57.87%
64.09%
61.71%
69.93%
57.37%
59.16%
60.13%
66.00%
70.46%
73.69%
57.98%
71.78%
70.64%
38.47%
0.00%
152.07%
25.70%