HomeMy WebLinkAbout1997.04.10_OEDA Agendar ,
PUBLIC NOTICE OF THE MEETING OF THE
OWASSO ECONOMIC DEVELOPMENT AUTHORITY
TYPE OF MEETING:
DATE:
TIME:
PLACE:
Regular
April 10, 1997
10:00 a. m.
Owasso City Hall
Lower Level Conference Room
207 S Cedar, Owasso, Oklahoma
Notice and agenda filed in the office of the City Clerk and posted on the City Hall bulletin board
at 4:00 p.m. on Friday, April 4, 1997.
Marcia utwell, City Jerk
AGENDA
1. Call to Order
2. Roll Call
3. Request Approval of the Minutes of March 13, 1997 Regular Meeting.
Mr Anderson
Attachment #3
OWASSO ECONOMIC DEVELOPMENT AUTHORITY
APRIL 10, 1997
PAGE 2
4. Request Approval of Claims.
Mr Anderson
Attachment #4
5. Presentation of Financial Report.
Ms Bishop
Attachment #5
6. Consideration and Appropriate Action Relating to a Discussion of Issues Associated with
Potential Expansion of Precision Industries Facilities.
Mr Ray
Attachment #6
7. Presentation of Status Report Relating to Current Projects.
Mr Ray
8. Presentation of Status Report Relating to Current Prospects.
Mr Ray
OWASSO ECONOMIC DEVELOPMENT AUTHORITY
APRIL 10, 1997
PAGE 3
9. Report from OEDA Manager
OWASSO ECONOMIC DEVELOPMENT AUTHORITY
MINUTES OF REGULAR MEETING
March 13, 1997
The Owasso Economic Development Authority met in regular session on Thursday,
March 13, 1997 in the Owasso City Hall Conference Room per the Notice of Public
Meeting and Agenda posted on the City Hall bulletin board at 4:00 p.m. on Monday,
March 10, 1997.
PRESENT
ABSENT
STAFF PRESENT
Frank Enzbrenner
Tom Kimball
Rodney Ray
Gary Akin
Joe Ramey
Buz Walker
Brenda Lawrence (left at 11:10
a.m.)
Sherry Bishop
Alan Anderson
Robert Carr
Bill Retherford
Phil Lutz
Marsha Hensley
ITEM 1: CALL TO ORDER
Chairperson Alan Anderson called the meeting to order at 10:13 a.m. and declared a quorum
present.
ITEM 2: ROLL CALL
ITEM 3: REQUEST APPROVAL OF MINUTES OF FEBRUARY 13 1997
REGULAR MEETING
Mr. Retherford moved to approve the minutes of the February 13, 1997 Regular Meeting
written. Motion was seconded by Mr. Alvin. A vote on the motion was recorded as follows:
Anderson - Yes
Akin - Yes _
Lawrence - Yes
Enzbrenner - Yes
Retherford - Yes
The motion carried 5 -0.
ITEM 4: REQUEST APPROVAL OF CLAIMS
Mr. Enzbrenner moved to approve the current claims as submitted. Motion was seconded by
Mr. Retherford. A vote on the motion was recorded as follows:
Anderson - Yes
Akin - Yes
Lawrence - Yes
Enzbrenner - Yes
Retherford - Yes
OWASSO ECONOMIC DEVELOPMENT AUTHORITY
March 13, 1997
Page No. 2
The motion carried 5 -0.
ITEM 5: PRESENTATION OF FINANCIAL REPORT
Report was given by Ms. Bishop.
ITEM 6: CONSIDERATION AND APPROPRIATE ACTION RELATING TO
A REQUEST FOR APPROVAL OF AN EXPENDITURE OF 1600 TO
FORENSIC PHOTOGRAPH FOR DEVELOPMENT OF A
PRESENTATION TOOL USING AERIAL PHOTOGRAPHY OF THE CITY
OF OWASSO.
Mr. Ray briefed the Authority on the background of Doug Henderson and his digitized computer
photo mapping business. Mr. Henderson was introduced and presented a demonstration of test
photos and a preliminary presentation package to the Authority. Mr. Henderson discussed the
impact this presentation system could have to the City of Owasso. He also discussed the
possibility of this system being a valuable presentation and planning tool. Motion was made by
Mr. Enzbrenner to approve the expenditure of $1600.00 for Forensic Photograph for a
presentation package. Motion was seconded by Ms. Lawrence. A vote on the motion was
recorded as follows:
Anderson - Yes
Akin - Yes
Lawrence - Yes
Enzbrenner - Yes
Retherford - Yes
The motion carried 5 -0.
ITEM 7: CONSIDERATION AND APPROPRIATE ACTION RELATING TO A
REQUEST TO RATIFY AN ACTION TAKEN BY THE CITY MANAGER
TO EXPEND FUNDS TO STAKE INFRASTRUCTURE ROUTES FOR OAK
TREE BUSINESS PARK, APPROVAL OF A CONTRACT WITH THE
ENGINEERING FIRM.
Mr. Ray presented the report to the Authority. He stated Tuttle and Associates was to do the
construction staking for the sanitary sewer survey, however, Tuttle was not able to do the
surveys. Requests were issued for quotes to provide sewer line staking with Cantrell and
Associates receiving a low quote of $3,500.00. The service for drainage structures are to be
staked by a surveyor and Cantrell and Associates provided a $2,200.00 quote on this procedure.
Mr. Carr presented a brief explanation regarding problems with the sewer line along the east
side of the property. Mr. Cantrell investigated this problem and found the manholes in the water
line. Cantrell and Associates will redesign the sewer system, do the easements and profiles
resurvey the manholes 10' over for an additional $2,800.00 making the total amount $8,500
and
/
�I
i
v�
'W
00. �Pj
OWASSO ECONOMIC DEVELOPMENT AUTHORITY
March 13, 1997
Page No. 3
After lengthy discussion, motion was made by Ms. Lawrence to approve an expenditure of
$8,500.00 to Cantrell & Associates for restaking and redefining the wastewater collection line
for the ONG project and authorize the staff to initiate an evaluation of whether funds can be
recovered from Mr. Tuttle. Motion was seconded by Mr. Retherford. A vote on the motion
was recorded as follows:
Anderson - Yes
Akin - Yes
Lawrence - Yes
Enzbrenner - Yes
Retherford - Yes
The motion carried 5 -0.
ITEM S: CONSIDERATION AND APPROPRIATE ACTION RELATING TO A
PROPOSAL TO AIR OKLAHOMA SUCH PROPOSAL MAKING A
QUALIFIED OFFER FOR ASSISTANCE TO THE COMPANY AS AN
INCENTIVE FOR LOCATING THE FIRM'S HEADQUARTERS IN
OWASSO.
No action was taken on this item.
ITEM 9: REPORT FROM OEDA MANAGER
None
ITEM 10:
None
ITEM 11: NEW BUSINESS
None
ITEM 12: ADJOURNMENT
Mr. Retherford moved to adjourn, seconded by Mr. Enzbrenner. A vote on the motion was
recorded as follows:
Anderson - Yes
Akin - Yes
Lawrence - Yes
Enzbrenner - Yes
Retherford - Yes
OWASSO ECONOMIC DEVELOPMENT AUTHORITY
March 13, 1997
Page No. 4
Motion carried 5 -0 and the meeting was adjourned at 11:30 a.m.
Alan Anderson, Chairperson
Date Approved
CI'<Y OP I,IASSO
OWASSO ECONOMIC DE". A'JT ?OP' =T°
4: 01;', 97 14 :53:47 UP CLATMCI FEPOPT
PO # VENDOR DESCRIPTION
-- -- -- - --- ------- -- ---------- - - - - -- ---- --- -- ----- - - - - --
OFtG PROJECT
--- --- ---- --------- ----- - - - - --
972057 CANTF.ELL & AS'SOC:IATES INC S TAH T - OAHTPEc_ PAP``
r NG
972i1'o' E;F.'O;;N CONSTRUCTION CO Ot #3 WORM C£FITER
97216A CANTRELL 8' ASSOCIATES INC SURVEY ON +G EASEMENTS
DEPARTMENT TOTAL = = = =.
PUMP TOTAL
CPAND TOTAL
APAPVP c.?. r_E,
AMOUNT
-- ------- - - - ---
:'44.00
131,169.10
- 1800.00
185,!59.14
C.
1.85,'!69. i0
I
------- -------------------------
------------------------------
-----------------
C. -1 7 T u ASSOCIATES !IT- STAKIH--
0 iqr;�v rp
1 U
::::'F:'11? L
A
-- -------------
U
-------------
6 9
- - - - - - - - - - - ---
illo --
----------1----
City of Owasso
Owasso Economic Development Authority
Schedule of Revenues and Expenses
For the Month Ending March 31, 1997
Retained earnings 07/01/96
Retained earnings 03/31/97
YTD
$0.00
3,750.00
0.00
2,202.71
5,952.71
90.50
3,486.36
0.00
3,576.86
2,375.85
327,861.14
(315,783.61)
12,077.53
14,453.38
$23,019.91
$37,473.29
MTD
Operating income:
Transfer from City - General Fund
$0.00
Contributions
0.00
Sale of property
0.00
Other
0.00
Total revenues
0.00
Operating expenses:
Materials & supplies
0.00
Services & other charges
1,187.50
Capital outlay
0.00
Total expenses
1,187.50
Operating income (loss)
(1,187.50)
Non - operating income (expenses):
Proceeds of construction loan
158,385.60
ONG Work Center Project
(158,531.77)
Total non - operating income (expenses)
(146.17)
Net income (loss)
(1,333.67)
Retained earnings 07/01/96
Retained earnings 03/31/97
YTD
$0.00
3,750.00
0.00
2,202.71
5,952.71
90.50
3,486.36
0.00
3,576.86
2,375.85
327,861.14
(315,783.61)
12,077.53
14,453.38
$23,019.91
$37,473.29
?ate
e i
� T
t /
1
t
t
't
:I
t
t�
t
t
pope
fl
L I{--- 65-- ---i
- -_ EXIS77NG
: I'•I PARKING .I
SPACES I
,
� - ci EXISnNG
�Q1A€ -_. L- _ BUILDING j L--
I -
.-� - I- -
�-
. .........
v 25'
_ 290•
-_ ..... i
0 50
0
SCALE
I
;1 :N
I
1
I
1 0
Ito
I
I
I
t
PRECISION COMPONENTS
PARK/NGIEXPANSION
DATE: 7 -10 -95
PREPARED BY THE CITY OF OWASSO
PUBLIC WORKS DEPARTMENT
PRECISION MACHINE & MANUFACTURING
COMPANY AND SUBSIDIARY
December 31, 1996
Consolidated Financial Statements
and Supplementary Information
With Accountant's Compilation Report
KEITH D. MARTIN, CPA
Tax, Audit, Accounting & Consulting
1 135 S. Florence Place
Tulsa, OK 74104
Accountant's Compilation Report
The Board of Directors
Precision Machine and Manufacturing Company
Grove. OK
I have compiled the accompanying balance sheet of Precision Machine and Manufacturing Company
(PMM) and its wholly owned subsidiary, Precision Components Company (PCC) as of December 31,
1996 and the related income statement for the six months then ended, and the accompanying
supplementary information contained in Schedules I through IV, which are presented for supplementary
analysis purposes, in accordance with Statements on Standards for Accounting and Review Services
issued by the American Institute of Certified Public Accountants.
A compilation is limited to presenting in the form of financial statements information that is the
representation of management. I have not audited or reviewed the accompanying financial statements
and, accordingly, do not express an opinion or any other form of assurance on them.
Management has elected to omit substantially all of the disclosures and the statement of cash flows
required by generally accepted accounting principles. If the omitted disclosures and statement of cash
flows were included in the financial statements, they might influence the user's conclusions about the
Company's financial position, results of operations and cash flows. Accordingly, these financial
statements are not designed for those who are not informed about such matters.
�L�H
Keith D. Martin, CPA
February 19, 1997
Member of AICPA Telephone (918) 584 -3127
PRECISION MACHINE AND MANUFACTURING
COMPANY AND SUBSIDIARY
Balance Sheet
December 31, 1996
Assets
Current assets:
Cash
Accounts receivable
Inventories
Prepaid expenses
Total current assets
Property, plant and equipment:
Land
Buildings and improvements
Machinery and equipment
Vehicles
Furniture and fixtures
Leasehold improvements
Accumulated depreciation
Net property, plant and equipment
Other assets:
Capitalized product development costs
Loan origination fees
Deposits
See accountant's compilation report.
$ 82,670
1,361,744
3,676,314
23,646
5,144,374
26,450
543,243
6,238,311
174,775
260,963
302,225
7,545,967
(3,089,743)
4,456,224
_499,239
6,682
2,147
508,068
$ 10,108,666
(continued)
PRECISION MACHINE & MANUFACTURING
COMPANY AND SUBSIDIARY
Balance Sheet, Continued
December 31, 1996
Liabilities and Stockholder's Equitv
Current liabilities:
Accounts payable
Notes payable
Income taxes payable
Current maturities of long -term debt
Current maturities of obligations under
capital leases
Loans from stockholder
Accrued expenses
Customer deposits
Total current liabilities
Deferred tax liability
Obligations under capital leases
Long -term debt
Total liabilities
Stockholder's equity:
Common stock, $1 par value; 50,000
shares authorized; 19,745 shares
issued and outstanding
Retained earnings
Total stockholder's equity
See accountant's compilation report.
$ 600,152
531,900
227,000
980,656
2,339
249,725
240,299
866,779
3,698,850
179,000
15,210
4,806,741
8,699,801
19,745
1,389,120
1,408, 865
$ 10,108,666
PRECISION MACHINE AND MANUFACTURING
COMPANY AND SUBSIDIARY
Income Statement
Six Months ended December 31, 1996
Sales
$ 6,927,811
Sale of scrap
79,303
Other
69,334
Total sales
7,076,448
Cost of sales 4,960,247
Gross profit 2,116,201
Selling, general and
administrative expenses 651,970
Income from operations 1,464,231
Other income (expense)
Interest expense (304,158)
Other 18,013
(286,145)
Income before income taxes 1,178,086
Current income tax expense _ 227,000
Deferred income tax expense 519,000
Net income $ 432,086
See accountant's compilation report.
PRECISION MACHINE & MANUFACTURING
COMPANY AND SUBSIDIARY
Consolidating Balance Sheet
December 31, 1996
Assets
Current assets:
Cash
Accounts receivable
Interest receivable
Inventories
Prepaid expenses
Total current assets
Property, plant and equipment:
Land
Buildings and improvements
Machinery and equipment
Vehicles
Furniture and fixtures
Leasehold improvements
Accumulated depreciation
Net property, plant and equipment
Other assets:
Intercompany receivable
Investment in subsidiary
Capitalized product development costs
Loan origination fees
Deposits
See accountant's compilation report.
Schedule I
Consolidated
PMM PCC Eliminations Balance
$ 42,879
$ 39,791
$ - $ 82,670
904,758
456,986
- 1,361,744
256,731
-
(256,731) -
1,970,537
1,705,777
- 3,676,314
10,064
13,582
- 23,646
3,184,969
2,216,136
(256,731) 5,144,374
1,450
25,000
- 26,450
-
543,243
- 543,243
3,751,778
2,486,533
- 6,238,311
58,227
116,548
- 174,775
193,873
67,090
- 260,963
302,225
-
- 302,225
4,307,553
3,238,414
- 7,545,967
(2,400,642) (689,101) - (3,089,743)
1,906,911 2,549,313 - 4,456,224
1,726,346 (1,726,346)
1,000 (1,000) -
- 499,239 499,239
- 6,682 6,682
1,161 986 2,147
1,728,507 506,907 (1,727,346) 508,068
$ 6,820,387 $ 5,272,356 $ 1,984,077 $ 10,108,666
(Continued)
PRECISION MACHINE & MANUFACTURING
Schedule I
COMPANY AND SUBSIDIARY
Consolidating
Balance Sheet, Continued
December 31, 1996
Consolidated
PMM
PCC
Eliminations
Balance
Liabilities and Stockholder's EquitV
Current liabilities:
Accounts payable
$ 413,162 $
186,990
$ -
$ 600,152
Notes payable
430,900
101,000
-
531,900
Income taxes payable
227,000
-
-
227,000
Current maturities of long -term debt
596,510
384,146
-
980,656
Current maturities of obligations under
capital leases
-
2,339
-
2,339
Loans from stockholder
249,725
-
-
249,725
Accrued expenses
96,009
401,021
(256,731)
240,299
Customer deposits
866,779
-
866,779
Total current liabilities
2,880,085
1,075,496
(256,731)
3,698,850
Intercompany payable
-
1,726,346
(1,726,346)
-
Deferred tax liability
56,000
123,000
179,000
Obligations under capital leases
-
15,210
15,210
Long -term debt
1.937,627
2.869,114
4,806,741
Total liabilities
4,873,712
5,809,166
(1,983,077)
8,699,801
Stockholder's equity:
Common stock, $1 par value; 50,000
shares authorized; 19,745 shares
issued and outstanding 19,745 1,000 (1,000) 19,745
Retained earnings (deficit) 1.926.930 (537,810) 1,389,120
Total stockholder's equity
See accountant's compilation report.'
1,946,675 (536,810) (1,000) 1,408,865
$ 6,820,387 $5,272,356 $(1,984,077) $ 10,108,666
PRECISION MACHINE & MANUFACTURING
COMPANY AND SUBSIDIARY
Consolidating Income Statement
Six Months ended December 31, 1996
Sales
Sale of scrap
Other
Total sales
Cost of sales
Gross profit
Selling, general and
administrative expenses
Income from operations
Other income (expense):
Interest income
Interest expense
Other
Income before income taxes
Current income tax expense
Deferred income tax expense
Net income
See accountant's compilation report.
Schedule 1l
Consolidated
PMM
PCC
Eliminations
Balance
$ 3,152,058
$ 3,852,259
$ (76,506)
$ 6,927,811
63,864
15,439
-
79,303
15,830
53,504
69,334
3,231,752
3,921,202
(76,506)
7,076,448
2,360,255
2,667,521
(76,506)
4,951,270
871,497
1,253,681
-
2,125,178
290,570
370,377
-
660,947
580,927
883,304
-
1,464,231
71,802
-
(71,802)
-
(146,371)
(229,589)
71,802
(304,158)
18,013
-
18,013
56,556
(229,589)
-
(286,145)
524,371
653,715
1,178, 086
227,000
-
227,000
93,000
426,000
-
519,000
$ 204,371
$ 227,715
$
$ 432,086
$ 2,360,254 $ 2,667,521 $ 76,506 $ 4,951,269
See accountant's compilation report.
PRECISION MACHINE & MANUFACTURING
Scheme In
COMPANY AND SUBSIDIARY
Consolidating Schedule of
Cost of Sales
Six Months ended December 31, 1996
Consolidated
PMM
PCC Eliminations
Balance
Hardware
$ 26,254
$ 516,415 $ -
$ 542,669
Outside services
172,385
479,485 (76,506)
575,364
Outside manufacturing
159,946
- -
159,946
Direct labor
415,122
557,048 -
972,170
Support labor
374,025
278,741 -
.652,766
Raw materials
484,080
- -
484,080
Tooling and development
91,164
18,570 -
109,734
Shop supplies
148,343
219,708 -
368,051
Manufacturing casual labor
324
- -
324
Plant maintenance
78,488
46,276 -
124,764
Freight
23,177
62,271 -
85,448
Equipment rent
-
210 -
210
Inspection tools
-
15,103 -
15,103
Electricity
31,362
30,623 -
61,985
Gas, water and sanitation
2,511
2,201 -
4,712
Insurance - workers compensation
28,326
24,054 -
52,380
Insurance - health
134,013
46,437 -
180,450
Building rent
15,000
6,203 -
21,203
Payroll taxes
71,660
73,033 -
144,693
Employee benefits
-
1,771 -
1,771
Depreciation - machinery and
equipment 166,050
150,834 -
316,884
Depreciation - leasehold improvements 10,700
- -
10,700
Depreciaton - buildings
-
6,127 -
6,127
Amortization
-
91,339 -
91,339
Vehicle expense
13,896
6,298 -
20,194
401(k)
22,548
7,788 -
30,336
Scrap
-
41,354 -
41,354
Purchase discounts
(1,103)
(1,103)
Overhead absorption
(109,120)
(13,265) -
(122,385)
$ 2,360,254 $ 2,667,521 $ 76,506 $ 4,951,269
See accountant's compilation report.
PRECISION MACHINE & MANUFACTURING Schedule IV
COMPANY AND SUBSIDIARY
Consolidating Schedule of Selling, General and Administrative Expense
Six Months ended December 31, 1996
Consolidated
PMM PCC Eliminations Balance
Salaries
$ 117,102 $
167,998 $
$ 285,100
Salaries - officer's
53,326
36,653
- 89,979
Advertising
1,246
1,628
- 2,874
Bad debts
-
-
-
Casual labor
765
576
1,341
Education
2,246
661
2,907
Charitable contributions
100
2,215
- 2,315
Dues and subscriptions
957
1,443
2,400
Employee benefits
-
1,008
1,008
Insurance - workers' compensation
1,198
3,907
- 5,105
Insurance - health and accident
9,839
14,152
- 23,991
Insurance - casualty
8,288
7,687
15,975
Insurance - vehicle
1,057
2,629
3,686
Legal and professional
2,695
46,167
- 48,862
Miscellaneous expense
-
-
-
Office expense
14,769
11,272
26,041
Computer software
2,627
7,938
10,565
Computer supplies
5,311
4,936
- 10,247
Repairs and maintenance
10,560
9,716
20,276
Other expenses
-
654
654
Service charges
95
-
- 95
Taxes - payroll
13,050
13,532
- _ 26,582
Taxes - other
7,445
2,885
- 10,330
Telephone
7,572
6,234
- 13,806
Travel
3,841
7,471
- 11,312
Entertainment
2,059
3,897
- 5,956
401(k)
8,022
606
- 8,628
Amortization
-
-
- -
Depreciation - vehicles
3,350
10,448
- 13,798
Depreciation - furniture and fixtures
13,050
4,064
- 17,114
$ 290,570 $ 370,377 $ - $ 660,947
See accountant's compilation report.