HomeMy WebLinkAbout2020.02.18 OPWA AgendaPUBLIC NOTICE OF THE MEETING OF THE
OWASSO PUBLIC WORKS AUTHORITY (OPWA)
Council Chambers, Old Central Building
109 North Birch, Owasso, OK 74055 �®
C'
Tuesday, February Meeting
8, 2020 - 6:30 pm �y%Nq
1. Call to Order
Chair Chris Kelley
2. Roll Call
3. Consideration and appropriate action relating to a request for approval of the Consent
Agenda. (All matters listed under "Consent" are considered by the Trustees to be routine and
will be enacted by one motion. Any Trustee may, however, remove an item from the
Consent Agenda by request. A motion to adopt the Consent Agenda is non - debatable.)
A. Approve minutes - February 4, 2020, and February 11, 2020, Regular Meetings
B. Approve claims
4. Consideration and appropriate action relating to items removed from the Consent Agenda
5. Consideration and appropriate action relating to the purchase of a CNG Bi -Fuel truck
Travis Blundell
Staff recommends approval to purchase a 2020 F150 Super /Cab 4x4 CNG Bi -Fuel truck in the
amount of $41,321.00 from Bill Knight Ford Fleet and Commercial Center of Tulsa, Oklahoma,
per the State of Oklahoma approved contract #SW035.
6. Report from OPWA Manager
7. Report from OPWA Attorney
8. Official Notices to Authority (documents for acknowledgment or information only, no
discussion or action will be taken)
• Payroll Payment Report - pay period ending date February 1, 2020
• Monthly Budget Status Report - January 2020
9. New Business (New Business is any item of business which could not have been foreseen at
the time of posting of the agenda)
10. Adjournment
Notice of Public Meeting filed in the office of the City Clerk on Friday, December 13, 2019, and
the Agenda posted at City Hall, 200 South Main Street, at 6:00 pm on Friday February 14, 2020.
All
VIJ�iann M. Stevens ity Clerk
The City of Owasso encourages citizen participation. To request an accommodation due to a disability, contact the
City Clerk at least 48 hours prior to the scheduled meeting by phone 918 - 376 -1502 or by email to
istevens@citvofowosso.com
OWASSO PUBLIC WORKS AUTHORITY (OPWA)
MINUTES OF REGULAR MEETING
Tuesday, February 4, 2020
The Owasso Public Works Authority (OPWA) met in regular session on Tuesday, February 4, 2020,
in the Council Chambers at Old Central, 109 North Birch, Owasso, Oklahoma, per the Notice of
Public Meeting filed Friday, December 13, 2019; and the Agenda filed in the office of the City
Clerk and posted at City Hall, 200 South Main Street, at 6:00 pm on Friday, January 31, 2020.
1. Call to Order
Chair Chris Kelley called the meeting to order at 7:16 pm.
2. Roll Call
Present
Chair- Chris Kelley
Vice Chair- Bill Bush
Trustee - Doug Bonebrake
Trustee - Lyndell Dunn
A quorum was declared present.
Staff:
Authority Manager- Warren Lehr
Authority Attorney - Julie Lombardi
Absent
Trustee - Kelly Lewis
3. Consideration and appropriate action relating to a request for approval of the Consent
Agenda. (All matters listed under "Consent" are considered by the Authority to be routine
and will be enacted by one motion. Any Trustee may, however, remove an item from the
Consent Agenda by request. A motion to adopt the Consent Agenda is non - debatable.)
A. Approve minutes - January 21, 2020, Regular Meeting
B. Approve claims
Mr. Dunn moved, seconded by Mr. Bonebrake to approve the Consent Agenda, as
presented, with claims totaling $697,126.77.
YEA: Bonebrake, Dunn, Bush, Kelley
NAY: None
Motion carried: 4 -0
4. Consideration and appropriate action relating to items removed from the Consent Agenda
None
5. Report from OPWA Manager
None
6. Report from OPWA Attorney
None
7. Official Notices to Council (documents for acknowledgment or information only, no
discussion or action will be taken)
The Chair acknowledged receipt of the following:
• Payroll Payment Report - pay period ending date January 18, 2020
8. New Business (New Business is any item of business which could not have been foreseen at
the time of posting of the agenda)
None
Owasso Public Works Authority
February 4, 2020
Page 2
9. Adjournment
Mr. Bonebrake moved, seconded by Mr. Bush to adjourn the meeting.
YEA: Bonebrake, Dunn, Bush, Kelley
NAY: None
Motion carried: 4 -0 and the meeting adjourned at 7:17 pm.
Chris Kelley, Chair
Juliann M. Stevens, Authority Clerk
OWASSO CITY COUNCIL, PUBLIC WORKS AUTHORITY, AND
PUBLIC GOLF AUTHORITY
MINUTES OF JOINT REGULAR MEETING
Tuesday, February 11, 2020
The Owasso City Council, Owasso Public Works Authority (OPWA), and Owasso Public Golf Authority
(OPGA) met in a joint regular meeting on Tuesday, February 11, 2020, in the Council Chambers at
Old Central, 109 North Birch Street, Owasso, Oklahoma, per the Notice of Public Meeting filed
Friday, December 13, 2019; and the Agenda filed in the office of the City Clerk and posted at City
Hall, 200 South Main Street, at 6:00 pm on Friday, February 7, 2020.
1. Call to Order /Roll Call
Mayor /Chair Chris Kelley called the meeting to order at 6:00 pm.
Present Absent
Mayor /Chair - Chris Kelley None
Vice Mayor /Vice Chair- Bill Bush
Councilor /Trustee - Doug Bonebrake
Councilor /Trustee - Lyndell Dunn
Councilor /Trustee - Kelly Lewis
A quorum was declared present.
2. Discussion relating to an application for a final plat - Abbott Farms II, located east of the
northeast corner of East 1061h Street North and North Mingo Road
Karl Fritschen presented the item and discussion was held. It was further explained this item
would be placed on the February 18, 2020, City Council agenda for consideration and action.
3. Discussion relating to the City's yardwaste disposal area
Roger Stevens presented the item and discussion was held.
4. Discussion relating to the sale of various surplus city property
• 10.063 acres, located on the northeast corner of East 96th Street North and North Mingo
Road
• 1.245 acres, located on the northeast corner of East 106th Street North and North Mingo
Road
• 0.638 acres, located south of East 106th Street North and east of US HWY 169
Julie Lombardi presented the item and discussion was held.
5. Discussion relating to City Manager items
• Monthly sales tax report
• City Manager report
Warren Lehr introduced Jennifer Newman to present the monthly sales tax report and discussion
was held. Mr. Lehr reported on the 2019 Community Enrichment Award received from the
Owasso Chamber and Owasso SkyWarn Storm Spotter Training to be held March 5, 2020.
6. City Councilor/Trustee comments and inquiries
None
7. Adjournment
The meeting adjourned at 6:53 pm.
Chris Kelley, Mayor /Chair
Juliann M. Stevens, City Clerk
Fund
61 OPWA
Claims List - 2/18/2020
Vendor Name
Payable Description Payment
Amount
KELLOGG ENGINEERING, INC ENGINEERING AGREEMENT- C $30,883.00
COFFEE CREEK LIFT STATION -Total
$30,883.00
AT &T
LONG DISTANCE PHONE
$10.28
BLUE ENERGY FUELS, LLC
CNG FUEL PURCHASED - JAN,
$69.49
CITY GARAGE
LABORIOVERHEAD CHGS - FEB
$160.58
FLEETCOR TECHNOLOGIES
FUELMAN EXPENSES - JAN, 2
$34.78
JPMORGAN CHASE BANK
LOCKE -BULBS
$15.88
JPMORGAN CHASE BANK
LOWES -SINK
$111.76
JPMORGAN CHASE BANK
OFFICE DEPOT - SUPPLIES
$140.80
JPMORGAN CHASE BANK
OWASSO CHAMBER -FEE
$20.00
JPMORGAN CHASE BANK
PIKEPASS -FEES
$13.40
JPMORGAN CHASE BANK
SAMS- SUPPLIES
$37.50
JPMORGAN CHASE BANK
WALMART- SUPPLIES
$19.98
ONEOK, INC OKLAHOMA NATURAL GAS
NATURAL GAS USAGE
$591.41
UNIFIRST HOLDINGS LP
UNIFORM SERVICE
$72.88
OPWA ADMINISTRATION -Total
$1,298.74
BKL INCORPORATED
DESIGN SERVICES
$1,000.00
OPWA BUILDING RENOVATION -Total
$1,000.00
GREELEY & HANSEN, LLC LBX 619776
ENGINEERING SERVICES - RA
$20,677.59
SWCA INCORPORATED
ENVIRONMENTAL SERVICES
$1,645.68
AG
TERRACON CONSULTANTS INC
GEOTECHNICAL ENGINEERING
$6,800.00
RANCH CRK INTCPT UPGRADE -Total
$29,123.27
CITY GARAGE
LABOR/OVERHEAD CHGS - FEB
$856.51
JPMORGAN CHASE BANK
GRAINGER- SUPPLIES
$177.61
JPMORGAN CHASE BANK
HOME DEPOT - SUPPLIES
$50.82
JPMORGAN CHASE BANK
NATURAL EVO- ELECTRONI
$528.51
UNIFIRST HOLDINGS LP
UNIFORM SERVICE
$35.56
RECYCLE CENTER -Total
$1,649.01
BLUE ENERGY FUELS, LLC
CNG FUEL PURCHASED - JAN,
$3,369.25
CITY GARAGE
LABORIOVERHEAD CHGS - FEB
$5,215.42
CITY GARAGE
VEHICLE PARTS PURCH - JAN
$1,016.07
FLEETCOR TECHNOLOGIES
FUELMAN EXPENSES - JAN, 2
$2,284.67
JPMORGAN CHASE BANK
AMERIFLEX -FIRE HOSE
$290.00
JPMORGAN CHASE BANK
AMERIFLEX - FITTINGS
$7.00
JPMORGAN CHASE BANK
AWTI - SUPPLIES
$1,072.02
JPMORGAN CHASE BANK
BUMP213UMP- CLAMPS
$31.80
JPMORGAN CHASE BANK
BUMP2BUMP- FILTER
$196.56
JPMORGAN CHASE BANK
BUMP2BUMP -LATEX GLOVE
$18.99
JPMORGAN CHASE BANK
BUMP2BUMP -PARTS
$52.48
JPMORGAN CHASE BANK
BUMP2BUMP- PARTS /SUPPL
$193.93
1
Claims List - 2/18/2020
Fund Vendor Name
Payable Description
Payment
Amount
61 OPWA JPMORGAN CHASE BANK
BUMP213UMP- SUPPLIES
$149.77
JPMORGAN CHASE BANK
BUMP26UMP -TOOLS
$8.24
JPMORGAN CHASE BANK
BUMP26UMP -WIPER BLADE
$116.82
JPMORGAN CHASE BANK
CUMMINS - FILTER
$702.44
JPMORGAN CHASE BANK
CUMMINS -SEAL
$29.76
JPMORGAN CHASE BANK
FASTENAL -PARTS
$98.35
JPMORGAN CHASE BANK
GRAINGER -METER
$17.62
JPMORGAN CHASE BANK
IBT -PARTS
$991.80
JPMORGAN CHASE BANK
INLAND TRUCK -AIR COMP
$794.66
JPMORGAN CHASE BANK
INLAND TRUCK - FILTER
$228.46
JPMORGAN CHASE BANK
INLAND TRUCK - FILTERS
$129.20
JPMORGAN CHASE BANK
LOWES- BLADES
$3.96
JPMORGAN CHASE BANK
LOWES- CONNECTORS
$8.88
JPMORGAN CHASE BANK
PIONEER- SERVICE
$831.65
JPMORGAN CHASE BANK
PTG- FILTERS
$83.16
JPMORGAN CHASE BANK
REP SVCS- REPAIR
$1,805.24
JPMORGAN CHASE BANK
REP SVCS- REPAIRS
$1,417.92
JPMORGAN CHASE BANK
REP SVCS- SERVICE
$150.94
JPMORGAN CHASE BANK
SEMI TRUCK -WASH
$65.00
PENSKE COMMERCIAL VEHICLES, US LLC
REFUSE TRUCK REPAIRS - 20
$756.70
UNIFIRST HOLDINGS LP
UNIFORM SERVICE
$132.04
REFUSE COLLECTIONS -Total
$22,270.80
JPMORGAN CHASE BANK
AMAZON- HEADSETS
$196.20
JPMORGAN CHASE BANK
OFFICE DEPOT - REFUND
($4.52)
JPMORGAN CHASE BANK
OFFICE DEPOT - SUPPLIES
$7.55
TECHNICAL PROGRAMMING SERVICES
BILLING SERVICES
$3,222.84
INC
TYRONE EUGENE DINKINS
METER READER
$809.25
UTILITY BILLING -Total
$4,231.32
BLUE ENERGY FUELS, LLC
CNG FUEL PURCHASED - JAN,
$129.28
CITY GARAGE
LABOR/OVERHEAD CHGS - FEB
$1,853.08
CITY GARAGE
VEHICLE PARTS PURCH - JAN
$419.87
FLEETCOR TECHNOLOGIES
FUELMAN EXPENSES - JAN, 2
$507.01
JPMORGAN CHASE BANK
ATWOODS- SUPPLIES
$72.46
JPMORGAN CHASE BANK
BUMP2BUMP -PARTS
$4.79
JPMORGAN CHASE BANK
BUMP26UMP- SUPPLIES
$29.46
JPMORGAN CHASE BANK
CRETEX- RISERS
$1,371.96
JPMORGAN CHASE BANK
HARD HAT - UNIFORM
$35.00
JPMORGAN CHASE BANK
HOME DEPOT - BATTERIES
$20.96
JPMORGAN CHASE BANK
HOME DEPOT - SUPPLIES
$115.89
JPMORGAN CHASE BANK
LOCKE- REFUND
($32.54)
2
Claims List - 2/18/2020
Fund Vendor Name
Payable Description
Payment
Amount
61 OPWA JPMORGAN CHASE BANK
LOCKE- SUPPLIES
$58.72
JPMORGAN CHASE BANK
LOWES -PARTS
$78.41
JPMORGAN CHASE BANK
LOWES- SUPPLIES
$20.60
JPMORGAN CHASE BANK
NEXTCARE- VACCINATIONS
$100.00
JPMORGAN CHASE BANK
NEXTCARE- VACCINES
$200.00
JPMORGAN CHASE BANK
OWASSO FENCE - SUPPLIES
$19.78
JPMORGAN CHASE BANK
PIKEPASS -FEES
$4.90
JPMORGAN CHASE BANK
TRAVEL EXPENSE
$17.27
JPMORGAN CHASE BANK
WHITE STAR -PARTS
$379.93
ONEOK, INC OKLAHOMA NATURAL GAS
NATURAL GAS USAGE
$172.12
UNIFIRST HOLDINGS LP
UNIFORM SERVICE
$106.52
VERDIGRIS VALLEY ELECTRIC COOP
COFFEE CREEK ELECTRIC
$429.69
VERDIGRIS VALLEY ELECTRIC COOP
GARRETT CREEK ELECTRI
$197.71
VERIZON WIRELESS
WIRELESS CONNECTION
$80.02
WASTEWATER COLLECTIONS -Total
$6,392.89
AT &T
LONG DISTANCE PHONE
$0.08
CITY GARAGE
LABOR/OVERHEAD CHGS -FEB
$1,154.00
CITY GARAGE
VEHICLE PARTS PURCH -JAN
$5,931.85
FLEETCOR TECHNOLOGIES
FUELMAN EXPENSES - JAN, 2
$406.39
JPMORGAN CHASE BANK
BUMP2BUMP- SUPPLIES
$14.84
JPMORGAN CHASE BANK
FASTENAL- UNIFORM
$57.58
JPMORGAN CHASE BANK
GELLCO -PPE
$150.00
JPMORGAN CHASE BANK
GRAINGER - CALIPERS
$44.17
JPMORGAN CHASE BANK
GRAINGER- SUPPLIES
$236.81
JPMORGAN CHASE BANK
GRAINGER -TILT TRUCK
$1,166.79
JPMORGAN CHASE BANK
HACH- SERVICE
$1,082.00
JPMORGAN CHASE BANK
HACH- SUPPLIES
$887.28
JPMORGAN CHASE BANK
HARD HAT SAFETY -UNIFO
$75.00
JPMORGAN CHASE BANK
HOME DEPOT -DRILL BITS
$33.46
JPMORGAN CHASE BANK
HOME DEPOT - SUPPLIES
$24.81
JPMORGAN CHASE BANK
HOME DEPOT -TOOLS
$74.98
JPMORGAN CHASE BANK
IBT- BEARINGS
$304.79
JPMORGAN CHASE BANK
LOWES -PARTS
$68.76
JPMORGAN CHASE BANK
LOWES- SUPPLIES
$44.60
JPMORGAN CHASE BANK
NCL OF WISC- SUPPLIES
$513.70
JPMORGAN CHASE BANK
NEXTCARE- VACCINES
$200.00
JPMORGAN CHASE BANK
POWERCOM- SUPPLIES
$167.00
JPMORGAN CHASE BANK
RED WING -BOOTS
$170.00
JPMORGAN CHASE BANK
SAMS- SUPPLIES
$18.75
JPMORGAN CHASE BANK
SCHREIBER -PARTS
$937.00
JPMORGAN CHASE BANK
TRACTOR SPLY- UNIFORM
$182.98
M
Fund
Claims List - 2/18/2020
Vendor Name
61 OPWA JPMORGAN CHASE BANK
JPMORGAN CHASE BANK
JPMORGAN CHASE BANK
UNIFIRST HOLDINGS LP
VERIZON WIRELESS
WASTEWATER TREATMENT -Total
BLUE ENERGY FUELS, LLC
CITY GARAGE
CITY GARAGE
CITY OF TULSA DEPT OF FINANCE
CITY OF TULSA UTILITIES
CORE & MAIN
CORE & MAIN
Payable Description Payment
Amount
USA BLUE BOOK - SUPPLIE
$262.96
WALMART - SUPPLIES
$19.77
WASTE MGMT- SLUDGE REM
$16,446.67
UNIFORM SERVICE
$148.10
WIRELESS CONNECTION
$80.02
CORE &MAIN -PUMP
$30,905.14
CNG FUEL PURCHASED - JAN,
$86.22
LABOR/OVERHEAD CHGS - FEB
$2,945.33
VEHICLE PARTS PURCH - JAN
$1,831.70
LAB SERVICES JAN
$580.00
WATER
$231,652.25
WATER METERS
$123,825.00
WATER METERS FOR METER
$7,350.00
CH
FLEETCOR TECHNOLOGIES
FUELMAN EXPENSES - JAN, 2
$1,470.07
JPMORGAN CHASE BANK
BROWN FARMS - SUPPLIES
$100.00
JPMORGAN CHASE BANK
CDW -POWER ADAPTER
$160.74
JPMORGAN CHASE BANK
CORE &MAIN -PUMP
$1,161.50
JPMORGAN CHASE BANK
CORE &MAIN- SUPPLIES
$669.51
JPMORGAN CHASE BANK
CORNERSTONE - SUPPLIES
$30.32
JPMORGAN CHASE BANK
DUNHAMS- SUPPLIES
$101.46
JPMORGAN CHASE BANK
HARBOR FREIGHT -TOOLS
$97.52
JPMORGAN CHASE BANK
HARD HAT - UNIFORM
$80.00
JPMORGAN CHASE BANK
LOWES- CONNECT
$1.00
JPMORGAN CHASE BANK
LOWES- SUPPLIES
$67.96
JPMORGAN CHASE BANK
OREILLY -BLUE DEF
$27.98
JPMORGAN CHASE BANK
SHOE CARNIVAL -BOOTS
$99.98
JPMORGAN CHASE BANK
TWIN CITIES - SUPPLIES
$104.00
UNIFIRST HOLDINGS LP
UNIFORM SERVICE
$153.18
VERDIGRIS VALLEY ELECTRIC COOP
WATER CONTROL ELECTRI
$30.60
WATER -Total
$372,626.32
OPWA -Total
$500,380.49
OPWA Grand Total
$500,380.49
4
I�
. -Poop.9 Nt.L .n, •NERLCommuNry
TO: The Honorable Chair and Trustees
Owasso Public Works Authority
FROM: Travis Blundell
Assistant Public Works Director
SUBJECT: Purchase of a Truck
Wastewater Treatment Plant Division
DATE: February 14, 2020
BACKGROUND:
On November 15, 2018, the Wastewater Treatment Plant's 2002 Dodge Truck was taken to
Support Services due to the engine running hot and backfiring. Support Services technicians
found that the timing belt had broken causing the valves in the engine to collapse into the
pistons which damaged the engine beyond repair. Staff determined that neither having the
motor rebuilt nor purchasing another engine would be cost effective, due to the condition and
age of the vehicle
The truck was primarily used for picking up parts and supplies, hauling wastewater samples to
laboratories in Tulsa, and from after -hours operational issues to offsite wastewater collection lift
stations and water tower alarms.
On April 2, 2019, Trustees approved the 2002 Dodge Truck to be sold via Purple Wave Auction.
VEHICLE DESCRIPTION:
Staff proposes the purchase of a 2020 F150 Super /Cab 4x4 CNG Bi -Fuel truck. The truck will be
equipped with the standard XL package, a five liter -V8 engine, a 6.5 -foot bed and a spray -in
bed liner.
FUNDING:
The FY 2019 -2020 Wastewater Treatment Plant budget has the funds available for the purchase
of a new vehicle.
RECOMMENDATION:
Staff recommends approval to purchase a 2020 F150 Super /Cab 4x4 CNG Bi -Fuel truck in the
amount of $41,321.00 from Bill Knight Ford Fleet and Commercial Center of Tulsa, Oklahoma, per
the State of Oklahoma approved contract #SW035.
I31 /_CaT:Idd4Zk$
BILL Knight Ford Fleet and Commercial Center Bid Quote
eaLl(iLiGHr r
FORD'+
Fleet and Commercial Center
SW035
Category #25101507
Item # 1000009420
Dealer Name: Bill Knight Ford
Make: Ford
NEW: % Ton Extended Cab
Model X1C
February 3, 2020
Hello Robert,
We are pleased to offertor your consideration one (1) new 2020 F150 Super /Cab 4wd 6.5' bed,
I Ogge underbody Bi -Fuel CNG
Please see below for your Contract Pricing.
Base Price W1C
$23,993.00
Add XI c/413 skid
3,110.00
Add 52p sync requires 60m fordpass
399.00
Add 60m fordpass connect
213.00
Add factory 53b receiver hitch /4 wire
145.00
Add96W factory spray -in liner
565.00
Add VC 10ply AT tires
272.00
Add xle clock axle
387.00
Add 181) running boards black
231.00
Add deep tint windows
185.00
Add wg cloth bucket seats w /console
272.00
*Add 98f gaseous prep kit
299.00
'Includes hardened engine Intake valves and valve seats and
bbfuel manifold.
Add IOgge underbody BI -Fuel CNG
11.250.00
Total Price $ 41,321.00
N yo errriantgn
Bill Knight Ford Fleet Center
(918) 526 -2392 direct line
9625 South Memorial Drive
Tulsa, Oklahoma 74133 -6197
Phone: 918 - 526 -2397 ^ Fax: 918 -526 -2395
OWASSO PUBLIC WORKS AUTHORITY
PAYROLL PAYMENT REPORT
PAY PERIOD ENDING DATE 02101/2020
FUND TOTAL 78,780.01 129,349.82
Department
Payroll Expenses
Total Expenses
400
OPWA Administration
15,605.80
23,016.49
405
Utility Billing
6,512.00
11,991.87
420
Water
15,831.04
25,978.29
450
Wastewater
13,198.28
21,502.47
455
Wastewater Collection
12,246.12
20,806.95
480
Refuse
12,987.57
22,749.14
485
Recycle Center
2,399.20
3,304.61
FUND TOTAL 78,780.01 129,349.82
CITY OF OWASSO
OWASSO PUBLIC WORKS AUTHORITY
FISCAL YEAR 2019 -2020
Budgetary Basis
Statement of Revenues & Expenses
As of January 31, 2020
OPERATING REVENUES:
Water
Wastewater
Refuse & recycle
Other Utility fees
TOTAL OPERATING REVENUES
OPERATING EXPENSES:
OPWA administration
Utility Billing
Water
Wastewater
Refuse & Recycle
Debt payments
TOTAL OPERATING EXPENSES
OPERATING FUND
OPERATING REVENUES OVER /(UNDER) EXPENDITURES
NONOPERATING REVENUES (EXPENSES):
Interest
Other revenues /(expenses)
Transfers in
Transfers out
TOTAL NONOPERATING REVENUES (EXPENSES)
LONG -TERM DEBT PROCEEDS AND EXPENDITURES:
Proceeds of long -term debt
Expenditures of long -term debt
TOTAL LONG -TERM DEBT PROCEEDS AND EXPENDITURES
NET INCOME (LOSS)
ENCUMBRANCES OUTSTANDING
FUND BALANCE (Budgetary Basis)
Beginning Balance
Ending Balance
$ (1,316,546)
2,830,301 2,830,301
$ 3,995,589 $ 2,880,502
MONTH
YEAR
PERCENT
TO -DATE
TO -DATE
BUDGET
OF BUDGET
$
500,061
$
3,922,386
$
6,652,106
58.96%
434,414
2,900,035
5,059,107
57.32%
179,826
1,382,618
2,320,564
59.58%
23,646
221,355
294,076
75.27%
$
1,137,946
$
8,426,393
$
14,325,853
58.827
$
(77,288)
$
(546,466)
$
(1,214,450)
45.007
(38,380)
(291,002)
(566,128)
51.40%
(291,394)
(2,226,223)
(5,097,064)
43.687.
(140,708)
(2,170,787)
(3,644,252)
59.57%
(81,173)
(735,271)
(1,609,681)
45.68%
(252,403)
(1,440,115)
(2,37),949)
60.71%
$
(881,346)
$
(7,409,864)
$
(14,503,524)
51.09%
$
256,600
$
1,016,530
$
(177,671)
$
5,640
$
47,089
$
57,935
81.28%
2380
11,951
20,807
57.44%
-
-
0.00%
-
(326,201)
(326,201)
100.007.
$
8,021
$
(267,161)
$
(247,459)
$
275,381
$
2,594,175
$
36,154,177
(271,347)
(861,709)
(35,678,846)
$
4,034
$
1,732,466
$
475,331
$
268,655
$
2,481,835
$
50,201
$ (1,316,546)
2,830,301 2,830,301
$ 3,995,589 $ 2,880,502