HomeMy WebLinkAbout2013.02.14_OEDA AgendaPUBLIC NOTICE OF THE MEETING OF THE
OWASSO ECONOMIC DEVELOPMENT AUTHORITY
TYPE OF MEETING: Regular
DATE: February 14, 2013
TIME: 10:00 a.m.
PLACE: Owasso City Hall, Lower Level Conference Room
111 N. Main
Owasso, Oklahoma
Notice and agenda filed in the office of the City Clerk and posted on the City Hall bulletin board
at 5:00 p.m. on Tuesday, February 12, 2013.
Chelsea M.E. Levo, Economic Development Director
AGENDA
1. Call to Order
Mr. Charney, Chairman
2. Consideration and appropriate action relating to a request for Trustee approval of the
Consent Agenda. All matters listed under "Consent" are considered by the Trustees to be
routine and will be enacted by one motion. Any Trustee may, however, remove an item
from the Consent Agenda by request. A motion to adopt the Consent Agenda is non -
debatable.
A. Approval of minutes of the January 10, 2013 Regular Meeting.
Attachment
B. Approval of claims.
Attachment
C. Acceptance of the monthly financial report.
Attachment
3. Consideration and appropriate action relating to the Strong Neighborhood Initiative.
Mr. Ray
4. Report from Economic Development Director
• Monthly Building Report
• Public Works Project Status Report
• Business Development Report
• Monthly Sales Tax Report
Ms. Levo
Attachment
4. Report from OEDA Manager
Mr. Ray
OEDA
February 14, 2013
Page 2
6. Report from OEDA Trustees
7. New Business (New Business is any item of business which could not have been foreseen
at the time of posting of the agenda.)
8. Adjournment
MEETING OF THE
OWASSO ECONOMIC DEVELOPMENT AUTHORITY
MINUTES OF MEETING
Thursday, January 10, 2013
The Owasso Economic Development Authority met in regular session on Thursday, January 10,
2013 in the Lower Level Conference Room at City Hall per the Notice of Public Meeting and
Agenda posted on the City Hall bulletin board at 5:00 PM on Tuesday, January 8, 2013.
ITEM 1: CALL TO ORDER & ROLL CALL
Mr. Charney called the meeting to order at 10:00 AM.
PRESENT
David Charney, Chairman
Frank Enzbrenner, Vice Chairman
Dee Sokolosky, Trustee
Dirk Thomas, Trustee
Jeri Moberly, Trustee
Bryan Spriggs, Trustee
Gary Akin, Secretary
A quorum was declared present.
ABSENT
None
ITEM 2: CONSIDERATION AND APPROPRIATE ACTION RELATING TO A REQUEST FOR TRUSTEE
APPROVAL OF THE OEDA CONSENT AGENDA
A. Approval of minutes of the December 13, 2012 Regular Meeting
B. Approval of claims
C. Acceptance of the monthly financial report
Mr. Enzbrenner moved to approve items A and C of the consent agenda, seconded
by Ms. Moberly.
AYE: Charney, Enzbrenner, Sokolosky, Thomas, Moberly, Akin, Spriggs
NAY: None
ABSTAIN:
Motion carried 7 -0.
Following discussion of item 2B, minutes, Mr. Sokolosky moved to approve item B with
the following amendments: remove the correlation of the Strong Neighborhood
Program to the Hotel Tax Ordinance and correct the expiration date from August
2012 to August 2013, seconded by Mr. Enzbrenner.
AYE: Charney, Enzbrenner, Sokolosky, Thomas, Moberly, Akin, Spriggs
NAY: None
ABSTAIN:
Motion carried 7 -0.
January 10, 2013
ITEM 3: REPORT FROM ECONOMIC DEVELOPMENT DIRECTOR
Ms. Harkins introduced Roger Stevens and Karl Fritschen to provide a monthly status
report of the Public Works and Community Development departments. Ms. Harkins
provided information related to various economic development activities as well as
the current sales tax report.
ITEM 4: REPORT FROM OEDA MANAGER
Mr. Ray provided an update on the Hwy 169 widening project. Mr. Ray presented for
discussion the Strong Neighborhood program. Dr. Thomas suggested the Strong
Neighborhood Coordinator present a monthly report to the OEDA. It was further
explained that an item will be placed on the February OEDA agenda for
consideration and appropriate action related to a recommendation for the City
Council.
ITEM 5: REPORT FROM OEDA TRUSTEES
No Report.
ITEM 6: NEW BUSINESS
None.
ITEM 7: ADJOURNMENT
Dr. Thomas moved to adjourn the meeting, seconded by Dr. Spriggs
AYE: Charney, Enzbrenner, Sokolosky, Thomas, Moberly, Akin, Spriggs
NAY: None
ABSTAIN:
Motion carried 7 -0.
At 1 1:10 AM, the meeting adjourned.
-2-
Juliann Stevens, Minute Clerk
IM
The City Witt out Limits.
TO: THE HONORABLE CHAIRMAN AND TRUSTEES
OWASSO ECONOMIC DEVELOPMENT AUTHORITY
FROM: CHELSEA M.E. HARKINS
ECONOMIC DEVELOPMENT DIRECTOR
SUBJECT: CLAIMS, OEDA
DATE: February 14, 2013
No Claims for January 2013.
Owasso Economic Development Authority
Statement of Revenues, Expenses and Changes in Fund Net Assets
For the Month Ending January 31, 2013
Operating Revenues
Operating Expenses:
Materials & supplies
Services & other charges
Capital outlay
Total Operating Expenses
Operating Income (Loss)
Non - Operating Revenues (Expenses):
Investment income
Promissory note revenue
RAN debt service & other costs
Total non - operating revenues (expenses)
Net income (loss) before contributions and
transfers
Transfer to general fund
Change in net assets
Total net assets - beginning
Total net assets - ending
MTD
YTD
Budget
$0.00
$0.00
$0.00
0.00
0.00
0.00
0.00
0.00
5,000.00
0.00
0.00
0.00
0.00
0.00
5,000.00
0.00
0.00
(5,000.00)
0.69
4.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.69 4.80
WE
0.69 4.80 (5,000.00)
0.00 0.00 0.00
0.69 4.80 (5,000.00)
9,046.36 9,046.36
$9,051.16 $4,046.36
RESIDENTIAL SINGLE FAMILY NEW CONSTRUCTION MONTH END REPORT JANUARY 2013
Month
2004
2005
2006
2007
2008
2009
2010
2011
2012 2013
1 January
30
31
22
13
25
15
17
18
19 15
1.
3 March
75
65
50
25
35
30
46
14
27
5 May
31
43
36
60
23
27
30
20
23
.
7 July
34
27
12
23
24
28
1.7.........20...
1.5..
:::2�::::::�:::::
:::1:8::::::::::::2
::::.......
:::::::1:9 ..
.. .
9 Sop tember
64
35
12
17
40
20........11
12........12.,..-
... -.-
-
11 November
31
32
13
26
10
13
1
8
11
Totals.
528
518
336
361
267
303
246
179
224 15
YTD 30 31 22 13 25 15 17 18 19 15
4,000,000
3,500,000
3,000,000
2,500,000
2,000,000
1,500,000
1,000,000
500,000
0
JANUARY
JANUARY YEAR -TO -DATE DOLLARS
2009 2010 2011 201
3,74$,339 1,922,350 2,192,504 2,317,617
TOTAL NEW CONSTRUCTION DOLLARS FOR EACH YEAR
2010 2011 2012
34,805,960 21,464,855 28,202,279
2013
2,015,640
2013
2,015,640
CITY OF OWASSO
RESIDENTIAL LOT INVENTORY STATUS
January 31, 2013
SUBDIVISION
Burberry Place (6109)
Camelot Estates (4107)
Carrington Pointe 1 (11 /11
Champions East (05108)
Champions West (5108)
Country Estates III (3199)
Country Estates VI (11103)
Crescent Ridge (02108)
Fairways V (8199)
Fairways VI (12100)
Fails at Garrett Creek (12105)
Falls at Garrett Creek Amended (12/05)
Honey Creek (4102)
Keys Landing (3108)
Lake Valley IV (512010)
Lakes at Bailey Ranch (10107)
Maple Glen (12108)
Maple Glen II (1111)
Nottingham Estates IV (8101)
Nottingham Estates V (3101)
Nottingham Hill (6/09)
Preston Lakes (12100)
Preston Lakes 111 (10104)
Remington Park 11 (11104)
Sawgrass Park II (04105)
The Summit at Southern Links (6197)
Watercolours (12102)
TOTALS
# OF LOTS
89
139
171
66
45
61
37
101
71
42
85
24
202
131
114
235
98
93
20
44
58
272
147
84
96
31
40
2596
# DEVELOPED
64
56
75
6
3
58
36
93
59
40
84
23
198
100
96
202
95
83
17
43
9
243
144
82
94
26
31
2060
# AVAILABLE
25
83
96
60
42
3
1
8
12
2
1
1
4
31
18
33
3
10
3
1
49
29
3
2
2
5
9
536
Watercolours (12/02)
The Summit at Southern Links (6197)
Sawgrass Park 11 (04105)
Remington Park II (11104)
Preston Lakes III (10104)
Preston Lakes (12100)
Nottingham Hill (6109)
Nottingham Estates V (3/01)
Nottingham Estates IV (8101)
Maple Glen 11 (1111)
Maple Glen (12108)
Lakes at Bailey Ranch (10107)
Lake Valley 1V (512010)
Keys Landing (3108)
Honey Creek (4102)
Falls at Garrett Creek Amended (12105)
Falls at Garrett Creek (12105)
Fairways VI (12100)
Fairways V (8199)
Crescent Ridge (02/08)
Country Estates VI (11103)
Country Estates 111 (3199)
Champions West (5108)
Champions East (05/08;
Carrington Pointe 1(1111;
Camelot Estates (4/07;
Burberry Place(6 /09;
CITY OF OWASSO
0 50 100 150 200 250 300
awl Lots DevelopedDTotal Lots
COMMERCIAL NEW CONSTRUCTION MONTH END REPORT JANUARY 2013
Month
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012 2013
I January
0
1
2
9
4
4
.1
1
3
1 1
2:r 00 . Y.
3 March
1
2
1
14
2
0
1
3'
0
5 May
3
2
1
2.
1
2
6
7 July
0
0
0
0
0
1
0,
0
0
0
9 September . ember
2
1
28
3
0
0
0
101
11 November
1
3
0
1
1
1
2
2
1
0
12
Totals
12
23
23
43
48
20
9
10
11
7
YTD
0
1
2
9
4
4
1
1
3
1
JANUARY YEAR-TO-DATE DOLLARS
NAME
ADDRESS
APPLICATION
DATE
OPENING
DATE
COMPLETE
JANUARY 2013
Dayana's Hair Salon
11622 E 86 St N
Iglesia Pentecostal
12111 N Garnett
Planet Subs
9045 N 121 E Ave #500
12 -Dec
1/4/2013
Yes
The Flying Pig
202 E 1 St
Dec -12
1/4/2013
Yes
Total Care Car Maintenance 404B E 2nd St
Dec -12
1/4/2013
Yes
Christian Bra's Auto
9530 N Garnett Rd
Aug -09
1/1/2013
Yes
Select Physical Therapy
12910 E 86 St N
Dec -13
1/10/2013
Yes
DECEMBER 2012
Yes
1/15/2012
2/10/2012
Yes
Freddy's Steak Burgers
9053 N 121 E Ave
8/6/2012
12/13/2012
Yes
NOVEMBER 2012
Little Caesars Pizza
12375 E 86 St N #102
11/8/2012
11/12/2012
Yes
Sallie Beauty Supply
11628 E 86 St N
10/8/2012
11/1/2012
Yes
Coney I- Lander
12375 E 86 St N #101
10/1/2012
11/30/2012
Yes
Through The Ages
8787 Owasso Exp #J -L
10/22/2012
11/1/2012
Yes
OCTOBER 2012
Clean Spot Dog Wash
123 N Main St
10/1/2012
10/26/2012
Yes
Barber & Style Shop
11622 E 86th St N
10/15/2012
10/31/2012
Yes
SEPTEMBER 2012
Halloween Express
11680 E 86 St N
9/3/2012
9/3/2012
Yes
Taco Bueno
13502 E 116 St N
6/14/2012
10/9/2012
Yes
Memory Lane Tea House
209 N Main St
3/4/2012
9/26/2012
Yes
Eye Mart
9021 N 121 E Ave
6/14/2012
9/28/2012
Yes
AUGUST 2012
JULY 2012
AT &T
7707 N Owasso Exp #7
7/1/2012
7/3/2012
Yes
Boyd dentistry
8415 N 125 E Ave
11/15/2011
7/20/2012
Yes
JUNE 2012
The Copper Kiln 122 S Main St
MAY 2012
APRIL 2012
Luna De Noche 9500 N 129 E Ave #130
Golden Dragon Taekwondo 13720 E 86 St N
Blue Phoenix 9500 N 129 E Ave #
MARCH 2012
Duffy's
11610 E 86 St N
Life Church
14008 E 96 St N
Edward Jones
9540 N Garnett
Dayana's Hair Salon
11622 E 86 St N
Iglesia Pentecostal
12111 N Garnett
Idol Nails & Spa
12412 E 86 St N
FEBRUARY 2012
3/10/2012
Pet Hotel
8355 N Owasso Exp.
Green Hill Funeral Home
9901 N Owasso Exp.
Akira Sushi Bar
9455 N Owasso Exp. #E
Family Animal Medicine
9200 N Garnett
Owasso Medical Campus
12455 N 100 E Ave 9300
6/1/2012
6/29/2012
Yes
4/5/2012
4/12/2012
Yes
4/5/2012
4/9/2012
Yes
4/10/2012
4/26/2012
Yes
3/5/2012
3/10/2012
Yes
5/2/2011
3/3/2012
Yes
1/22/2012
3/22/2012
Yes
3/2/2012
3/20/2012
Yes
3/22/2012
3/22/2012
Yes
3/14/2012
3/17/2012
Yes
2/1/2012
2/3/2012
Yes
2/6/2012
2/16/2012
Yes
1/15/2012
2/10/2012
Yes
2/22/2012
2/22/2012
Yes
2/29/2012
2/29/2012
Yes
PERMITS APPLIED FOR IN JANUARY 2013
ADDRESS
9045 #501 N 121 E Ave
9808 E 90 Ct N
15100 E 110 St N
10307 E 90 Ct N
11902 E 105 PI N
BUILDER
See Me Signs
American Heartland
Simmons Homes
Advanced Pools
Simmons Homes
Simmons Homes
ADD /ZONE
SF /CS
FWIV /RS3
LVIV /RS3
FW /RS3
BBP /RS3
BBP /RS3
VALUE
$ 3,900
$ 139,095
$ 105,160
$ 40,000
$ 151,635
$ 143,000
10542 N 121 E Ave
10917 N 151 E Ave
Simmons Homes
LVIV /RS3
$ 105,710
8326 N 74 E Ave
Denham Homes
CARPI /RS3
$ 148,500
A -Max Signs
ROC /CG
$ 5,000
12910 E 86 St N
9002 N 121 E Ave
Oil Capital Neon
SF /CS
$ 4,300
408 W 2 Ave
Robinson Constructi
OT /IL
$ 70,000
8751 N 117 E Ave #K
William Plyler
MUS /CS
$ 50,000
11533B N Garnett Rd
Burd
BC /CG
$ 160,000
104 W 8
Efren Contreras
SE /RS3
$ 6,000
9213 N 144 E Ave
Rausch Coleman
CE /RS3
$ 178,200
11011 N 118 E Ave
Simmons Homes
MGII /RS3
$ 100,760
9810 E 90 Ct
American Heartland
FWIV /RS3
$ 131,340
14301 E 93 St N
Rausch Coleman
CE /RS3
$ 148,500
8551 Owasso Expressway
G. Oney & Assoc.
TL /CS
$ 230,000
11230 N Garnett Rd
PCC Cleaning & Res.
HA /CG
$ 89,574
7513 E 83 PI N
Old School Const.
CARPI /RS3
$ 145,750
7404 E 83 St N
Kolt Systems
CARPI /RS3
$ 127,820
10550 N 121 E Ave
Simmons Homes
BBP /RS3
$ 142,120
12110 E 69 St N
jSt rategic Builders
KL /RS3
$ 137,500
13212 E 111 St N
Strategic Builders
GC /RS3
$ 110,550
15 Single Family
$ 2,015,640
36,648 SgFt
39
13- 0101 -S
1/2/2013
1 Residential Remodel
$ 230,000
2,476 SgFt
1,912
13- 0103 -X
1/4/2013
1 Accessory
$ 6,000
224 SgFt
2,757
13- 0105 -X
1/8/2013
1 New Commercial
$ 160,000
144 SgFt
1,922
13- 0107 -X
1/8/2013
3 Commercial Remodel
$ 209,574
10,810 SgFt
57
13- 0109 -S
1/10/2013
3 Signs
$ 13,200
116 SgFt
5,000
13- 0111 -C
1/11/2013
1 Pool
$ 40,000
400 SgFt
144
13- 0113 -C
1/15/2013
25 Total Building Permits
$ 2,674,414
50,818 SgFt
A.S.F.
PERMIT#
DATE
39
13- 0101 -S
1/2/2013
2,529
13- 0102 -X
1/4/2013
1,912
13- 0103 -X
1/4/2013
400
13 -0104 -P
1/6/2013
2,757
13- 0105 -X
1/8/2013
2,600
13- 0106 -X
1/8/2013
1,922
13- 0107 -X
1/8/2013
2,700
13- 0108 -X
1/9/2013
57
13- 0109 -S
1/10/2013
20
13- 0110 -S
1/10/2013
5,000
13- 0111 -C
1/11/2013
2,480
13- 0112 -C
1/14/2013
144
13- 0113 -C
1/15/2013
224
13- 0114 -X
1/23/2013
3,240
13- 0115 -X
1/16/2013
1,832
13- 0116 -X
1/23/2013
2,388
13- 0117 -X
1/23/2013
2,700
13- 0118 -X
1/16/2013
2,476
13- 0119 -X
1/23/2013
3,330
13- 0120 -C
1/23/2013
2,650
13- 0121 -X
1/28/2013
2,324
13- 0122 -X
1/28/2013
2,584
13- 0123 -X
1/30/2013
2,500
13- 0124 -X
1/30/2013
2,010
13- 0125 -X
1/31/2013
C49 of Ow'a lW 111 N. Mai*. st Owa,5 , 01474055
PROJECT STATUS REPORT
City of Owasso Public Works Department
February 11, 2013
E. 86t—" Street North Widening (from Main Street to N. Memorial Drive)
- Funding for the construction of this project is a result of a "matching grant "; 80% ODOT
funding and 20% City funding.
- ODOT awarded the contract to BECCO of Tulsa, Oklahoma in the amount of $6.9 million.
- Contractor is in the process of completing punch list items provided by City ODOT
representatives. Final completion is expected to occur in February 2013.
E. 106TH Street North and Garnett Road Intersection Improvement Proiect
Funding for the construction of this project is a result of a "matching grant "; 80% ODOT
funding and 20% City funding.
On March 24, 2009, Council awarded an engineering design contract to PSA Dewberry.
Bid advertisement is scheduled to occur in late February 2013 with bid opening in mid -
March 2013. Bid award is anticipated in April with construction beginning in June 2013.
Santa Fe Lift Station and Force Main Improvements
- February 2010, City Council awarded an engineering agreement in the amount of
$145,874 to Greely and Hansen Engineering.
- November 2011, OPWA Trustees awarded a construction contract to W.N. Couch in the
amount of $2,636,700.
- Lift Station structure is substantially complete and electricians are now installing electrical
panels and wiring. Additional items in construction of the lift station control building
include HVAC units and duct work and monorail crane systems above the wet well. Upon
completion of the above items, operational testing will commence. Final completion is
expected by late February 2013.
Three Lakes Stormwater Channel Improvements
- Project includes widening and shaping of the north /south channel east of US Hwy 169,
from to 83rd Street North southward to the end of the existing concrete channel.
- The engineering design is being performed by the City of Owasso's Engineering Division.
Currently, the design is 100% complete.
- In April 2012, AT &T mobilized and completed the relocation of their utility.
- December 2012, Council awarded a construction contract to Tri -Star Construction in the
amount of $623,882.
- A pre- construction meeting was held on January 14th with the Tri -Star construction and
the Notice to Proceed has been scheduled for February 11, 2013. This project has a 180
day completion date of August 9th, 2013.
East 106th Street North Water Improvements
- Project includes extending 12" water line from 106th Street North /N. 1 10th East Avenue to
106th Street North and Mingo Road.
- The engineering design was performed by the City of Owasso's Engineering Division.
Currently, the design is 100% complete.
- City crews have installed 1,700 linear feet of water line. Project is scheduled to complete
by June 2013.
- Water Division have installed over 1,900 linear feet of 12" water line. Project is expected
to be complete by June 2013.
E. 76th Street North Widening (from U.S. Hwy169 to N. 129th East Avenue
- In October 2010, the City received notice that INCOG selected the project to receive
federal funding in the amount of $2,090,000 for engineering, right -of -way and utility
relocation costs. A 20% required match will be funded through the City of Owasso's
Capital Improvement Fund.
In October 2011, the City received notice that INCOG selected the project to receive
federal funding in the amount of $3,470,000 for construction and administration costs. A
20% required match will be funded through the City of Owasso's Capital Improvement
Fund.
In February 2012, ODOT officials informed City staff of funds available in the Federal
Surface Transportation Fund for the planning phase of E. 76th Street North Widening
Project.
In March, INCOG presented this project to its members for consideration to receive
funding in 2012 for the engineering design. Project was approved by the Technical
Advisory and Transportation Policy Committees.
In April 2012, the project was approved by INCOG Board of Directors
Engineering Consultant interviews were held on January 16, 2013. ODOT anticipates
having an engineering contract prepared in February 2013.
Ranch Creek Sanitary Sewer Improvements
- May 2012, City Council awarded an engineering agreement in the amount of $175,000
to Kellogg Engineering INC.
- Engineering design is approximately 40% complete with final design expected in July
2013.
Garnett Widening (from E. 96Lhh Street North to E. 1061m Street North)
- In November 2012, Council approved an engineering agreement with Dewberry in the
amount of $345,600.
- Dewberry is currently preparing the preliminary study and conceptual plans for the
project. The design is scheduled to be complete in the Fall of 2013.
FY 2012 -2013 Street Rehabilitation Proiect
- May 2012, City Council approved the FY 2012 -2013 project list.
- July 2012, City Council approved the Inter -local Agreement between City of Owasso
and Tulsa County.
- City Council awarded the Street Rehabilitation project to Tri -Star Construction on
October 16, 2012. The crack sealing portion of the project has been completed. The
remaining base repairs, milling, overlay, or fog sealing began in December 2012.
- Base repairs, as well as curb and gutter replacement on Cedar Street is near completion.
Once this work is complete, construction crews will then mobilize to Hale Acres addition
to begin the necessary base work.
N 129L E Ave, E 96t —h St N & Service Rd Widenina, Drainaae, Water, Sanitary Sewer Improvements
- On January 8, 2013, pre- construction meeting was conducted with Becco and general
contractor Crossland Construction. Street improvements are scheduled to commence in
January 2013 with final completion anticipated in August 2013.
- On January 9, 2013, pre- construction meeting was conducted with United Utilities and
Crossland Construction. Water distribution and Sanitary Sewer improvements are
scheduled to commence in January 2013 with final completion anticipated in June 2013.
- Service Road is approximately 35% complete with anticipation of concrete being placed
starting mid to late February with completion by April 2013. Offsite sewer line installation
is now in progress, as well as utility relocations (ONG, AEP).
IM
The Cittyr Witt out Limitts.
TO: THE HONORABLE CHAIR AND TRUSTEES
OWASSO ECONOMIC DEVELOPMENT AUTHORITY
FROM: CHELSEA M.E. HARKINS
DIRECTOR OF ECONOMIC DEVELOPMENT
SUBJECT: DIRECTOR'S REPORT
DATE: February 14, 2013
RETAIL & SERVICE DEVELOPMENT UPDATE
• The Flying Pig opened last month at 202 E 1St Street, behind City Hall.
• Christian Brothers Automotive has opened in the Caudle Center on Garnett.
• Discount Tires is building a store on the NW corner of 1 16th Street N. and HWY 169.
• Marco's Pizza has opened next to Family Video on 86th Street.
• Los Cabos has announced their Owasso location in Tyann Plaza. They plan to open in
April.
• Ashley Furniture is hiring and will open soon in Smith Farm Market in the former Linens `N
Things location.
HEALTH CARE UPDATE
• Senior Suites, a full service nursing facility continues construction on land to the south of
the St. John Owasso medical campus.
HOTELS /MOTELS
• A 46 -room hotel to be announced, is planning to build where the former Catfish Country
location was on 76th Street.
City of Owasso FY 2012 -2013
Year -to -Date Sales Tax Totals
- - -a -- Budget Last Year t Actual
City of Owasso
Sales Tax Report
Budget to Actual Comparison
February 9, 2013
Mar
Apr
May
Jun
Totals $12,895,348.81 67.4% $12,985,000.00 67.9% ($89,651.19) -0.7%
Actual Collections
Budget Projections
Over (Under) Projection
Amount Percent
Amount
Percent
Amount
Percent
Jul
$ 1,630,956.50
8.5%
$ 1,592,000.00
8.3%
$ 38,956.50
2.4%
Aug
1,521,846.41
8.0%
1,579,000.00
8.3%
(57,153.59)
-3.6%
Sep
1,518,488.35
7.9%
1,579,000.00
8.3%
(60,511.65)
-3.8%
Oct
1,560,824.24
8.2%
1,610,000.00
8.4%
(49,175.76)
-3.1%
Nov
1,447,595.59
7.6%
1,516,000.00
7.9%
(68,404.41)
-4.5%
Dec
1,605,740.09
8.4%
1,593,000.00
8.3%
12,740.09
0.8%
Jan
1,792,033.55
9.4%
1,756,000.00
9.2%
36,033.55
2.1%
Feb
1,817,864.08
9.5%
1,760,000.00
9.2%
57,864.08
3.3%
Mar
Apr
May
Jun
Totals $12,895,348.81 67.4% $12,985,000.00 67.9% ($89,651.19) -0.7%
City of Owasso
Sales Tax Report
Two Year Comparison
February 9, 2013
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
Apr
May
Jun
Fiscal 2012 -2013
Fiscal 2011 -2012
Increase or (Decrease)
Percent
Percent
Amount
of Budget
Amount
of Actual
Amount
Percent
$ 1,630,956.50
8.5%
$1,521,672.39
8.3%
$109,284.11
7.2%
$ 1,521,846.41
8.0%
1,485,585.66
8.1%
36,260.75
2.4%
$ 1,518,488.35
7.9%
1,485,891.81
8.1%
32,596.54
2.2%
$ 1,560,824.24
8.2%
1,517,700.88
8.3%
43,123.36
2.8%
$ 1,447,595.59
7.6%
1,420,986.61
7.7%
26,608.98
1.9%
$ 1,605,740.09
8.4%
1,488,693.19
8.1%
117,046.90
7.9%
$ 1,792,033.55
9.4%
1,655,568.87
9.0%
136,464.68
8.2%
$ 1,817,864.08
9.5%
1,748,279.70
9.5%
69,584.38
4.0%
Totals $12,895,348.81 67.4% $12,324,379.11 67.2% $570,969.70 4.6%
Note: Fiscal Year 2013 Sales Tax Budget is $19,125,000
City of Owasso
Monthly Sales Tax Revenues
Last Five Fiscal Years
$12,895,348.81 $18,343,008.26 $17,528,942.91 $17,266,691.76 $17,343,313.27
2012 -2013
2011 -2012
2010 -2011
2009 -2010
2008 -2009
Jul
$
1,630,956.50
$ 1,521,672.39
$1,485,552.57
$1,523,296.22
$1,463,146.16
Aug
$
1,521,846.41
1,485,585.66
1,409,806.38
1,457,190.41
1,420,417.94
Sep
$
1,518,488.35
1,485,891.81
1,433,235.57
1,384,785.99
1,453,976.96
Oct
$
1,560,824.24
1,517,700.88
1,467,321.34
1,386,073.05
1,453,905.08
Nov
$
1,447,595.59
1,420,986.61
1,362,551.29
_ 1,222,181.35
1,358,986.71
Dec
$
1,605,740.09
1,488,693.19
1,423,010.85
1,481,442.33
1,497,046.05
Jan
$
1,792,033.55
1,655,568.87
1,640,741.37
1,558,964.00
1,662,272.89
Feb
$
1,817,864.08
1,748,279.70
1,675,132.30
1,660,458.42
1,621,964.23
Mar
1,405,820.76
1,327,302.74
1,283,250.04
1,299,354.84
Apr
1,454, 786.62
1,310,850.43
1,288,894.21
1,289,190.50
May
1,610,102.97
1,506,255.74
1,506,435.50
1,430,199.15
Jun
1,547,918.80
1,487,182.33
1,513,720.24
1,392,852.76
$12,895,348.81 $18,343,008.26 $17,528,942.91 $17,266,691.76 $17,343,313.27
City of Owasso
Monthly Use Tax Revenues
Last Five Fiscal Years
2012 -2013 2011 -2012 2010 -2011 2009 -2010 2008 -2009 2007 -2008
Jul
$33,564.91
$41,490.75
$42,547.09
$77,124.54
$36,613.19
$49,273.64
Aug
33,982.54
52,649.70
34,592.96
58,626.76
31,392.82
47,926.95
Sep
47,608.82
53,050.58
42,904.66
53,157.06
60,065.80
44,881.71
Oct
59,327.05
48,434.75
48,534.10
32,510.05
42,625.22
36,355.27
Nov
50,722.23
43,503.50
42,275.99
37,032.82
44,903.28
54,181.69
Dec
48,320.10
52,051.50
40,466.31
35,727.86
50,941.37
44,638.73
Jan
60,594.21
47,738.06
52,885.66
47,548.94
54,401.73
66,236.96
Feb
78,302.28
55,670.54
54,867.98
45,714.97
106,913.97
35,054.09
Mar
44,139.56
39,200.77
30,888.31
53,825.62
66,812.92
Apr
29,760.17
45,286.77
50,504.67
75,764.40
39,721.35
May
55,835.13
44,615.83
53,407.77
95,874.46
69,451.37
Jun
41,989.03
33,512.24
57,883.91
69,772.60
27,453.09
$412,422.14
$566,313.27
$521,690.36
$580,127.66
$723,094.46
$581,987.77