HomeMy WebLinkAbout2022.04.19_OPGA AgendaPUBLIC NOTICE OF THE MEETING OF THE
OWASSO PUBLIC GOLF AUTHORITY (OPGA)
Council Chambers Old Central Building 109 North Birch, Owasso, OK
Tuesday, April 19, 2022 - 6:30 PM
NOTE: APPROPRIATE ACTION may include, but is not limited to: acknowledging, affirming, amending, approving,
authorizing, awarding, denying, postponing, or tabling.
AGENDA RECEIVED
1. Call to Order APR 15 2012
Chair Bill Bush
2. Roll Call
City Clerk's Office
3. Consideration and appropriate action relating to a request for approval of the Consent
Agenda. (All matters listed under "Consent" are considered by the Trustees to be routine and
will be enacted by one motion. Any Trustee may, however, remove an item from the Consent
Agenda by request. A motion to adopt the Consent Agenda is non - debatable.)
A. Approve minutes - April 5, 2022, Regular Meeting
B. Approve claims
4. Consideration and appropriate action relating to items removed from the Consent Agenda
5. Report from OPGA Manager
• Golf Report
6. Report from OPGA Attorney
7. Official Notices (documents for acknowledgment or information only, no discussion or action
will be taken)
• Payroll Payment Report - Pay Period Ending Date April 9, 2022
• Monthly Budget Status Report - March 2022
8. New Business (New Business is any item of business which could not have been foreseen at
the time of posting of the agenda)
9. Adjournment
Notice of Public Meeting filed in the office of the City Clerk on Friday, December 10, 2021, and
the Agenda posted at City Hall, 200 South Main Str96T pt 12:00 pm on Friday, April 15, 2022.
M. Stevens,
The City of Owasso encourages citizen participation. To requestrin accommodation due to a disability, contact the City
Clerk of least 48 hours prior to the scheduled meeting by phone 918- 376 -1502 or by email to istevens@citvofowosso.com
OWASSO PUBLIC GOLF AUTHORITY (OPGA)
MINUTES OF REGULAR MEETING
TUESDAY, APRIL 5, 2022
The Owasso Public Golf Authority (OPGA) met in regular session on Tuesday, April 5, 2022, in the
Council Chambers at Old Central, 109 North Birch, Owasso, Oklahoma per the Notice of Public
Meeting filed Friday, December 10, 2021; and the Agenda filed in the office of the City Clerk and
posted at City Hall, 200 South Main Street, at 12:00 pm on Friday, April 1, 2022.
1. Call to Order
Chair Bill Bush called the meeting to order at 7:37 pm.
2. Roll Call
Present Absent
Chair- Bill Bush None
Vice Chair - Kelly Lewis
Trustee - Alvin Fruga
Trustee - Doug Bonebrake
Trustee - Lyndell Dunn
A quorum was declared present.
Staff:
Authority Manager - Warren Lehr
Authority Attorney - Julie Lombardi
3. Consideration and appropriate action relating to a request for approval of the Consent
Agenda. (All matters listed under "Consent' are considered by the Authority to be routine and
will be enacted by one motion. Any Trustee may, however, remove an item from the Consent
Agenda by request. A motion to adopt the Consent Agenda is non - debatable.)
A. Approve minutes -March 15, 2022, Regular Meeting
B. Approve claims
Ms. Lewis moved, seconded by Mr. Dunn to approve the Consent Agenda, as presented with
claims totaling $46,374.59.
YEA: Bonebrake, Dunn, Fruga, Lewis, Bush
NAY: None
Motion carried: 5 -0
4. Consideration and appropriate action relating to items removed from the Consent Agenda
None
S. Report from OPGA Manager
None
6. Report from OPGA Attorney
None
7. Official Notices (documents for acknowledgment or information only, no discussion or action
will be taken)
The Chair acknowledged receipt of the following:
• Payroll Payment Report - Pay Period Ending Date March 12, 2022, and March 26,
2022
8. New Business (New Business is any item of business which could not have been foreseen at
the time of posting of the agenda)
None
Owasso Public Golf Authority
April 5, 2022
Page 2
9. Adjournment
Mr. Bonebrake moved
YEA: Bonebrake,
NAY: None
seconded by Ms. Lewis to adjourn the meeting.
Dunn, Fruga, Lewis, Bush
Motion carried: 5 -0 and the meeting adjourned at 7:38 pm.
Bill Bush, Chair
Juliann M. Stevens, Authority Clerk
Claims List - 4/19/2022
Fund Vendor Name Payable Description Payment
Amount
55 OPGA YAMAHA GOLF CAR COMPANY GOLF CART LEASE $3,545.61
YAMAHA MOTOR CORPORATION, USA GOLF CART LEASE $7,091.22
CART OPERATIONS -Total
$2,424.48
$10,636.83
AT &T
PHONE SERVICE
$3.04
CITY GARAGE
CITY GARAGE OH LABOR
$67.58
JPMORGAN CHASE BANK
MARC
$149.12
JESCO PRODUCTS, INC
SUPPLIES
$707.40
JPMORGAN CHASE BANK
BULK WILDFLOWERS -SEED
$168.49
JPMORGAN CHASE BANK
LOWES- CONCRETE
$32.10
JPMORGAN CHASE BANK
LOWES- SUPPLIES
$26.44
JPMORGAN CHASE BANK
OREILLY- FILTER
$54.65
JPMORGAN CHASE BANK
OREILLY- FILTERS
$208.61
JPMORGAN CHASE BANK
OREILLY -FLUID
$22.99
JPMORGAN CHASE BANK
OREILLY- SEALANT
$47.97
JPMORGAN CHASE BANK
OREILLY -SPARK PLUGS
$58.87
JPMORGAN CHASE BANK
OREILLY- SUPPLIES
$344.28
JPMORGAN CHASE BANK
OREILLY -VENT
$4,97
JPMORGAN CHASE BANK
PLATINUM PRO - SECURITY
$25.00
JPMORGAN CHASE BANK
SPRINGDALE -PARTS
$489.09
JPMORGAN CHASE BANK
STANDARD SPLY- FILTERS
$75.84
JPMORGAN CHASE BANK
STANDARD SPLY -PARTS
$1,826.59
JPMORGAN CHASE BANK
TURNPRO -POND TREATMEN
$630.00
JPMORGAN CHASE BANK
UNIFIRST- SUPPLIES
$62.94
ONEOK INC OKLAHOMA NATURAL GAS
NATURAL GAS USAGE
$446.52
UNIFIRST HOLDINGS LP
ENV CHARGE
$33.94
UNIFIRST HOLDINGS LP
JANITORIAL
$61.74
UNIFIRST HOLDINGS LP
SHOP TOWEL SERVICE
$62.91
UNIFIRST HOLDINGS LP
SUPPLIES
$41.36
UNIFIRST HOLDINGS LP
UNIFORM SERVICE
$35.91
COURSE MAINT -Total
$2,424.48
$5,539.23
JPMORGAN CHASE BANK
SAMS- SUPPLIES
$30.09
JPMORGAN CHASE BANK
SYSCO- SUPPLIES
$650.24
JPMORGAN CHASE BANK
TANKERSLEY- SUPPLIES
$149.12
JPMORGAN CHASE BANK
UNITED LINEN- RENTAL
$344.27
JPMORGAN CHASE BANK
WALMART- SUPPLIES
$65.76
OKLAHOMA STATE DEPT OF HEALTH
LICENSE
$335.00
STEPHEN R GRINTER
ICE MACHINE REPAIR
$850.00
FOOD & BEV - Total
$2,424.48
AT &T
LONG DISTANCE PHONE $9.07
AT &T LONG DISTANCE
LONG DISTANCE PHONE $62.90
CYBERGOLF LLC
WEB HOSTING $585.00
1
Claims List - 4/19/2022
Fund Vendor Name
Payable Description
Payment
Amount
55 OPGA INFINITE DUO INC
SOUND PANEL
$10,600.00
JPMORGAN CHASE BANK
COX -CABLE
$110.06
JPMORGAN CHASE BANK
GRIMSLEY- SUPPLIES
$259.46
JPMORGAN CHASE BANK
PLATINUM PRO - SECURITY
$25.00
JPMORGAN CHASE BANK
TERMINIX- EXTERMINATIN
$100.00
JPMORGAN CHASE BANK
UNIFIRST -RUG SERVICE
$59.42
JPMORGAN CHASE BANK
UPS - POSTAGE
$82.33
JPMORGAN CHASE BANK
WASTE MGMT- REFUSE
$1,000.71
ONEOK INC OKLAHOMA NATURAL GAS
NATURAL GAS USAGE
$575.70
GOLFADMIN -Total
$13,469.65
BGR DAILY ACCT.
REIMS GOLF PETTY CASH
$1,362.70
JPMORGAN CHASE BANK
ACUSHNET- MERCHANDISE
$876.80
JPMORGAN CHASE BANK
CHICKFILA -TOURN FOOD
$477.25
JPMORGAN CHASE BANK
IMPERIAL- COFFEE
$135.40
JPMORGAN CHASE BANK
LUXOTTICA- MERCHANDISE
$40.89
JPMORGAN CHASE BANK
PEPSI - BEVERAGES
$693.18
JPMORGAN CHASE BANK
PING- MERCHANDISE
$1,519.00
JPMORGAN CHASE BANK
SAMS -FOOD
$1,199.18
JPMORGAN CHASE BANK
SYSCO -FOOD
$369.18
JPMORGAN CHASE BANK
TANKERSLEY -FOOD
$375.95
JPMORGAN CHASE BANK
WALMART -BEER
$358.89
JPMORGAN CHASE BANK
WALMART -FOOD
$330.81
OPGA -Total $7,739.23
OPGA -Total $39,809.42
OPGA Grand Total $39,809.42
2
Department
600 Golf Shop Operations
605 Cart Operations
610 Golf Course Operations
670 Food & Beverage
690 General & Administration
OWASSO PUBLIC GOLF AUTHORITY
PAYROLL PAYMENT REPORT
PAY PERIOD ENDING DATE 04109122
Pavroll Expenses
4,773.10
2,928.45
9,710.80
4,040.05
3,954.81
Total Expenses
8,427.42
3,269.63
15,534.01
5,873.27
5,699.72
FUND TOTAL 25,407.21 38,
CITY OF OWASSO
OWASSO PUBLIC GOLF AUTHORITY
FISCAL YEAR 2021 -2022
Budgetary Basis
Statement of Revenues & Expenses
As of March 31, 2022
OPERATING REVENUES:
Golf shop fees
Cart Rental
Food & beverage
COS -- food & beverage
Merchandise sales
COS -- merchandise
TOTAL OPERATING REVENUES
OPERATING EXPENSES:
Golf Shop
Cart Operations
Golf Course Maintenance
Food & Beverage
Golf Administration
Capital Outlay
TOTAL OPERATING EXPENSES
MONTH
TO -DATE
$ 51,701
14,817
15,415
(6,346)
12,523
YEAR
TO -DATE
$ 386,705
99,143
98,270
(43,697)
100,296
(8,756) (67,984)
$ 79,354 $ 572,733
$ (18,498)
(3,556)
(45,282)
(14,157)
(19,423)
$ (100,916)
$ (171,296)
(67,616)
(587,903)
(96,040)
(209,088)
(7,641)
$ (1,139,585)
BUDGET
$ 422,851
118,034
99,279
(48,891)
123,567
(85,732)
$ 629,108
$ (278,167)
(126,738)
(852,523)
(146,394)
(296,338)
$ (1,700,160)
OPERATING REVENUES OVER (UNDER) EXPENDITURES $ (21,562) $ (566,852) $ (1,071,052)
NONOPERATING REVENUES (EXPENSES):
Transfer from General
Other revenues /(expenses)
TOTAL NONOPERATING REVENUES (EXPENSES)
NET INCOME (LOSS)
ENCUMBRANCES OUTSTANDING
FUND BALANCE (Budgetary Basis)
Beginning Balance
Ending Balance
$ 12,394
$ 568,317
$ 1,040,000
55
45
$ 2,449
$ 568,362
$ 1,040,000
$ (9,113)
$ 1,510
$ (31,052)
$ (74,447)
72,937
72,937
$ (0)
$ 41,885
PERCENT
OF BUDGET
91.45%
84.00%
98.98%
89.38%
81.17%
79.30%
91.04%
61.58%
53.35%
68.96%
65.60%
70.56%
0.00%
67.03%
54.65%
0.00%
54.65%