HomeMy WebLinkAbout2022.05.17_OPWA AgendaPUBLIC NOTICE OF THE MEETING OF THE
OWASSO PUBLIC WORKS AUTHORITY (OPWA)
Council Chambers Old Central Building 109 North Birch, Owasso, OK
Tuesday, May 17, 2022 - 6:30 PM
NOTE: APPROPRIATE ACTION may include, but is not limited to: acknowledging, affirming, amending, approving,
authorizing, awarding, denying, postponing, or tabling.
AGENDA RECEIVED
1. Call to Order
Chair Kelly Lewis MAY 13 2022
2. Roll Call City Clerk's Office
3. Consideration and appropriate action relating to a request for approval of the Consent
Agenda. (All matters listed under "Consent" are considered by the Trustees to be routine and
will be enacted by one motion. Any Trustee may, however, remove an item from the Consent
Agenda by request. A motion to adopt the Consent Agenda is non - debatable.)
A. Approve minutes - May 3, 2022 and May 10, 2022, Regular Meetings
B. Approve claims
4. Consideration and appropriate action relating to items removed from the Consent Agenda
5. Report from OPWA Manager
6. Report from OPWA Attorney
7. Official Notices (documents for acknowledgment or information only, no discussion or action
will be taken)
• Payroll Payment Report- Pay Period Ending Date May 7, 2022
• Monthly Budget Status Report - April 2022
8. New Business (New Business is any item of business which could not have been foreseen at
the time of posting of the agenda)
9. Adjournment
Notice of Public Meeting filed in the office of the City Clerk on Friday, December 10, 2021, and
the Agenda posted at City Hall, 200 South Main Street at 12:00 pm on Friday, May 13, 2022.
M. Stevens,
The City of Owasso encourages citizen participation. To request an accommodation due to a disability, contact the City
Clerk at least 48 hours prior to the scheduled meeting by phone 918 - 376 -1502 or by email to istevens @citvofowasso.com
OWASSO CITY COUNCIL
OWASSO PUBLIC WORKS AUTHORITY (OPWA)
OWASSO PUBLIC GOLF AUTHORITY (OPGA)
MINUTES OF REGULAR MEETING
TUESDAY, MAY 3, 2022
The Owasso City Council, OPWA and OPGA, met in regular session on Tuesday, May 3, 2022, in the
Council Chambers at Old Central, 109 North Birch, Owasso, Oklahoma per the Notice of Public
Meeting filed Friday, December 10, 2021; and the Agenda filed in the office of the City Clerk and
posted at City Hall, 200 South Main Street, at 12:00 pm on Friday, April 29, 2022.
1. Call to Order
Mayor /Chair Bill Bush called the meeting to order at 6:30pm.
2. Invocation
The Invocation was offered by Noah McCormick, Pastor to Students of Central Baptist Church.
3. Flag Salute
Councilor Lyndell Dunn led the flag salute.
4. Presentation of the Character Trait of Sincerity
Kelly Lewis, Character Council Member, presented the character trait for the month of May.
5. Oath of Office for Ward 5 Councilor - Elect, Doug Bonebrake
Julie Lombardi administered the Oath of Office for Ward 5 City Councilor /Trustee Doug
Bonebrake.
6. Roll Call
Present Absent
Mayor /Chair -Bill Bush None
Vice Mayor /Chair- Kelly Lewis
Councilor /Trustee - Alvin Fruga
Councilor /Trustee - Doug Bonebrake
Councilor /Trustee - Lyndell Dunn
A quorum was declared present.
Staff:
City Manager - Warren Lehr
City Attorney - Julie Lombardi
7. Consideration and appropriate action relating to the Election of Mayor /OPWA Chair /OPGA
Chair
Mayor /Chair Bill Bush called for a nomination for the position of Mayor /Chair. Mr. Bonebrake
moved, seconded by Mr. Dunn to elect Kelly Lewis to serve as Mayor /OPWA Chair /OPGA
Chair
YEA: Bonebrake, Dunn, Fruga, Lewis, Bush
NAY: None
Motion carried: 5 -0
8. Consideration and appropriate action relating to the Election of Vice Mayor /OPWA Vice
Chair /OPGA Vice Chair
Mayor /Chair Kelly Lewis called for a nomination for the position of Vice Mayor /Vice Chair. Mr.
Bush moved, seconded by Mr. Bonebrake to elect Alvin Fruga to serve as Vice Mayor /OPWA
Vice Chair /OPGA Vice Chair.
YEA: Bonebrake, Bush, Dunn, Fruga, Lewis
NAY: None
Motion carried: 5 -0
Owasso City Council, OPWA, OPGA
May 3, 2022
Page 2
9. Consideration and appropriate action relating to a request for approval of the Consent
Agenda. (All matters listed under "Consent" are considered by the City Council to be routine
and will be enacted by one motion. Any Councilor may, however, remove an item from the
Consent Agenda by request. A motion to adopt the Consent Agenda is non - debatable.)
A. Approve the April 19, 2022 minutes of the City Council, OPWA, and OPGA Regular
Meetings
B. Approve claims - City Council, OPWA, and OPGA
C. Accept the 117th East Avenue Retaining Wall Replacement Project and authorize
final payment in the amount of $8,606.45 to Contech, Inc., of Broken Arrow,
Oklahoma (City Council)
D. Accept supplemental funding from the 2022 Oklahoma Highway Safety Office
Grant, authorize execution of the necessary documents, and approve a budget
amendment in the General Fund, increasing the estimated revenues and the
appropriation for expenditures in the Police Department by $15,000.00 (City
Council)
Mr. Bush moved, seconded by Mr. Fruga to approve the Consent Agenda as presented, with
City Council claims totaling $368,842.02, OPWA claims totaling $1,296,383.85, and OPGA
claims totaling $24,928.11.
YEA: Bonebrake, Bush, Dunn, Fruga, Lewis
NAY: None
Motion carried: 5 -0
10. Consideration and appropriate action relating to items removed from the Consent Agenda
None
11. Consideration and appropriate action relating to Resolution 2022 -07, authorizing an
application for a fund - matching grant through the State of Oklahoma 911 Management
Authority to purchase a new 911 Logging Recorder (City Council)
Jason Woodruff presented the item, recommending approval of Resolution 2022 -07.
There were no comments from the audience. After discussion, Mr. Bush moved, seconded by
Mr. Bonebrake to approve Resolution 2022 -07, as recommended.
YEA: Bonebrake, Bush, Dunn, Fruga, Lewis
NAY: None
Motion carried: 5 -0
12. Consideration and appropriate action relating to the ratification of a purchase for body worn
cameras and associated services (City Council)
Jason Woodruff presented the item, recommending ratification of the purchase of three (3)
body worn cameras and associated services in the amount of $27,279.72 from Axon Enterprise
Inc., of Scottsdale, Arizona, of which $13,815.72 will be paid in Fiscal Year 2022, and subsequent
payments for Fiscal Year 2023 through Fiscal Year 2026 are contingent upon the annual
appropriations by the City Council.
There were no comments from the audience. After discussion, Mr. Dunn moved, seconded by
Mr. Bonebrake to ratify the purchase, as recommended.
YEA: Bonebrake, Bush, Dunn, Fruga, Lewis
NAY: None
Motion carried: 5 -0
13. Consideration and appropriate action relating to bids received for tree planting along the
North Garnett Road Improvement Project, from East 96 +h Street North to East 106 +h Street North
(City Council)
Dwayne Henderson presented the item, recommending to award the contract to
Grassolutions LLC, of Catoosa, Oklahoma, in the amount of $32,235.00 and authorization to
execute all necessary documents.
Owasso City Council, OPWA, OPGA
May 3, 2022
Page 3
There were no comments from the audience. After discussion, Mr. Dunn moved, seconded by
Mr. Fruga to award the contract and authorize execution of all necessary documents, as
recommended.
YEA: Bonebrake, Bush, Dunn, Frugo, Lewis
NAY: None
Motion carried: 5 -0
14. Report from City /Authority Manager
Warren Lehr introduced Roger Stevens to provide the monthly Public Works Project Status
Report and discussion was held. Mr. Lehr reported on various City events.
15. Report from City /Authority Attorney
None
16. Report from City Councilors /Trustees
Mr. Bonebrake expressed gratitude for being re- elected, and reported on a recent Indian
Nations Council Oklahoma of Governments committee meeting where Owasso street projects
were not selected for funding. Mr. Bush expressed appreciation for the opportunity to serve as
Mayor /Chair. City Councilors /Trustees offered congratulations to Ms. Lewis and Mr. Fruga.
17. Official Notices (documents for acknowledgment of receipt or information only, no discussion
or action will be taken)
The Mayor /Chair acknowledged receipt of the following:
• Health Care Self- Insurance Claims dated as of April 27, 2022
• General Fund Payroll Payment Report - pay period ending date April 23, 2022
• Owasso Public Works Authority Payroll Payment Report - pay period ending date
April 23, 2022
• Owasso Public Golf Authority Payroll Payment Report - pay period ending date
April 23, 2022
18. New Business (New Business is any item of business which could not have been foreseen at
the time of posting of the agenda)
None
19. Adjournment
Mr. Dunn moved, seconded by Mr. Fruga to adjourn the meeting.
YEA: Bonebrake, Bush, Dunn, Frugo, Lewis
NAY: None
Motion carried: 5 -0 and the meeting adjourned at 7:14 pm.
Kelly Lewis, Mayor /Chair
Juliann M. Stevens, City Clerk
OWASSO CITY COUNCIL, PUBLIC WORKS AUTHORITY, AND
PUBLIC GOLF AUTHORITY
MINUTES OF JOINT REGULAR MEETING
TUESDAY, MAY 10, 2022
The Owasso City Council, Owasso Public Works Authority (OPWA), and Owasso Public Golf Authority
(OPGA) met in a joint regular meeting on Tuesday, May 10, 2022, in the Council Chambers at Old
Central, 109 North Birch Street, Owasso, Oklahoma, per the Notice of Public Meeting filed Friday,
December 10, 2021; and, the Agenda filed in the office of the City Clerk and posted at City Hall, 200
South Main Street, at 12:00 pm on Friday, May 6, 2022.
1. Call to Order /Roll Call
Mayor /Chair Kelly Lewis called the meeting to order at 6:00 pm.
Present Absent
Mayor /Chair- Kelly Lewis None
Vice Mayor /Vice Chair- Alvin Fruga
Councilor /Trustee - Doug Bonebrake
Councilor /Trustee - Bill Bush
Councilor /Trustee - Lyndell Dunn
A quorum was declared present.
2. Discussion relating to Community Development items
A. The GrOwasso 2035 Land Use Master Plan update
B. Request for rezoning (OZ 22 -03) - approximately 0.62 acres located at 11940 East 86th Street
North from Office (0) to Commercial Shopping (CS)
Karl Fritschen presented item A and discussion was held. Alexa Beemer presented item B and
discussion was held. It was further explained that item B would be placed on the May 17, 2022 City
Council agenda for consideration and action.
3. Discussion relating to the purchase of a NetApp Storage Area Network (SAN)
Andrew Neyman presented the item and discussion was held.
4. Presentation of the Proposed FY 2022 -2023 Annual Operating Budget
Warren Lehr presented the item and discussion was held. It was further explained the required
Public Hearing would take place during the May 17, 2022, City Council meeting.
5. Discussion relating to City /Authority Manager items
A. Annual appointments - various citizen boards and committees
B. Monthly sales tax report and revenue outlook
C. City Manager report
Juliann Stevens presented item A and discussion was held. Carly Novozinsky presented item B and
discussion was held. Under item C, no report.
6. City Councilor /Trustee comments and inquiries
None
7. Consideration and appropriate action relating to a request for an executive session for the purpose
of discussing personnel matters of the City Attorney and City Manager as provided for in Title 25,
O.S. § 307(B)(1)
Mayor Kelly Lewis presented the item. Mr. Bonebrake moved, seconded by Mr. Bush to enter into
executive session to discuss annual evaluations and employment contracts for the City Attorney
and the City Manager.
YEA: Bonebrake, Dunn, Fruga, Bush, Lewis
NAY: None
Motion Carried 5 -0
At 7:05 pm, the City Council members entered into executive session.
At 7:27 pm, Warren Lehr entered into executive session.
At 8:11 pm, Warren Lehr exited executive session.
At 8:13 pm, the City Council exited executive session and returned to open session.
Owasso City Council, OPWA & OPGA
May 10, 2022
Page 2
8. Adjournment
Mr. Bush moved, seconded by Mr. Dunn to adjourn the meeting.
YEA: Bonebrake, Dunn, Fruga, Bush, Lewis
NAY: None
Motion Carried 5 -0 and the meeting adjourned at 8:14 pm.
Kelly Lewis, Mayor /Chair
Juliann M. Stevens, City Clerk
Claims List - 05/17/2022
Fund Vendor Name Payable Description Payment
Amount
61 OPWA TREASURER PETTY CASH FILING FEE EASEMENT $20.00
WASHINGTON CO RURAL WATER WATER METER TAP FEE - COF $1,500.00
DISTRICT
COFFEE CREEK LIFT STATION -Total
$1,520.00
BLUE ENERGY FUELS LLC
CNG FUEL PURCH APRIL 22
$182.63
CINTAS CORPORATION
FIRST AID SUPPLIES
$77.17
CITY GARAGE
CITY GARAGE O/H CHGS APR]
$195.17
CITY GARAGE
CITY GARAGE PARTS APRIL 2
$22.34
CITY OF OWASSO
ADMIN OVERHEAD
$25,000.00
COX COMMUNICATIONS
PHONE USAGE
$24.73
FLEETCOR TECHNOLOGIES
FUELMAN CHGS APRIL 22
$24.53
JPMORGAN CHASE BANK
ACCURATE- RENEWAL
$75.00
JPMORGAN CHASE BANK
MAIL THIS- POSTAGE
$9.47
JPMORGAN CHASE BANK
OFFICE DEPOT -SUPPLIE
$8.39
JPMORGAN CHASE BANK
OFFICE DEPOT - BATTERIE
$119.65
JPMORGAN CHASE BANK
OWASSO CHAMBER -FEE
$35.00
ONEOK INC OKLAHOMA NATURAL GAS
NATURAL GAS USAGE
$587.70
UNIFIRST HOLDINGS LP
UNIFORM SERVICES
$74.74
OPWA ADMINISTRATION -Total
$26,436.52
CITY GARAGE
CITY GARAGE O/H CHGS APRI
$270.24
COX COMMUNICATIONS
PHONE USAGE
$3.53
JPMORGAN CHASE BANK
WASTE MGMT -FEE
$1,649.49
OSI ENVIRONMENTAL INC
USED OIL COLLECTION FEE 4
$100.00
TERMINIX
MONTHLY PEST CONTROL -2/
$83.00
TERMINIX
MONTHLY PEST CONTROL -03/
$83.00
UNIFIRST HOLDINGS LP
UNIFORM SERVICES
$37.90
RECYCLE CENTER -Total
$2,227.16
BLUE ENERGY FUELS LLC
CNG FUEL PURCH APRIL 22
$2,682.47
CITY GARAGE
CITY GARAGE O/H CHGS APRI
$4,299.25
CITY GARAGE
CITY GARAGE PARTS APRIL 2
$2,441.12
COX COMMUNICATIONS
PHONE USAGE
$3.53
FLEETCOR TECHNOLOGIES
FUELMAN CHGS APRIL 22
$7,079.69
JPMORGAN CHASE BANK
BUMPER- SUPPLIES
$183.53
JPMORGAN CHASE BANK
FASTENAL- SUPPLIES
$6.34
JPMORGAN CHASE BANK
FLEETPRIDE- SUPPLIES
$218.15
JPMORGAN CHASE BANK
GRAINGER- SAFETY
$48.22
JPMORGAN CHASE BANK
HARD HAT - SAFETY
$52.00
JPMORGAN CHASE BANK
KIMS -HOSES
$273.19
JPMORGAN CHASE BANK
LOWES- SUPPLIES
$89.98
JPMORGAN CHASE BANK
PTG -AC
$207.18
JPMORGAN CHASE BANK
PTG -TEST
$1,487.60
1
Claims List - 05/17/2022
Fund Vendor Name
Payable Description
Payment
Amount
61 OPWA JPMORGAN CHASE BANK
QUALITY HITCH -TOOLS
$446.50
JPMORGAN CHASE BANK
WASTE MGMT -FEE
$1,668.58
UNIFIRST HOLDINGS LP
UNIFORM SERVICES
$140.52
VERIZON WIRELESS
WIRELESS CONNECTION
$191.20
REFUSE COLLECTIONS -Total
FUELMAN CHGS APRIL 22
$21,519.05
COX COMMUNICATIONS
PHONE USAGE
$17.66
TECHNICAL PROGRAMMING SERVICES
BILLING SERVICES
$3,209.62
INC
CORNERSTONE- SUPPLIES
$49.99
UTILITY BILLING -Total
$3,227.28
BLUE ENERGY FUELS LLC
CNG FUEL PURCH APRIL 22
$152.80
CITY GARAGE
CITY GARAGE O/H CHGS APRI
$1,580.92
CITY GARAGE
CITY GARAGE PARTS APRIL 2
$119.82
COX COMMUNICATIONS
PHONE USAGE
$7.06
FLEETCOR TECHNOLOGIES
FUELMAN CHGS APRIL 22
$1,280.72
JPMORGAN CHASE BANK
ATWOOD -OIL
$5.38
JPMORGAN CHASE BANK
BUMP2BUMP- SUPPLIES
$63.13
JPMORGAN CHASE BANK
CORNERSTONE- SUPPLIES
$49.99
JPMORGAN CHASE BANK
ENV QUALITY- LICENSE
$62.00
JPMORGAN CHASE BANK
GRAINGER- SAFETY
$48.21
JPMORGAN CHASE BANK
HARD HAT - SAFETY
$52.00
JPMORGAN CHASE BANK
LOCKE SUPPLY- INSTALL
$1.52
JPMORGAN CHASE BANK
LOWES- INSTALL
$26.10
ONEOK INC OKLAHOMA NATURAL GAS
NATURAL GAS USAGE
$240.46
UNIFIRST HOLDINGS LP
UNIFORM SERVICES
$122.70
VERIZON WIRELESS
WIRELESS CONNECTION
$80.02
WASTEWATER COLLECTIONS -Total
$3,892.83
AT &T
PHONE SERVICE
$9.03
BLUE ENERGY FUELS LLC
CNG FUEL PURCH APRIL 22
$10.40
CITY GARAGE
CITY GARAGE O/H CHGS APRI
$1,364.67
CITY GARAGE
CITY GARAGE PARTS APRIL 2
$1.71
COX COMMUNICATIONS
PHONE USAGE
$14.13
FLEETCOR TECHNOLOGIES
FUELMAN CHGS APRIL 22
$958.45
JPMORGAN CHASE BANK
FIZZ -O WATER -WATER
$38.00
JPMORGAN CHASE BANK
GRAINGER- SAFETY
$48.21
JPMORGAN CHASE BANK
HARD HAT - SAFETY
$52.00
JPMORGAN CHASE BANK
LOWES- CLEANER
$6.58
JPMORGAN CHASE BANK
LOWES -FUSE
$5.28
JPMORGAN CHASE BANK
LOWES- SUPPLIES
$88.90
JPMORGAN CHASE BANK
LOWES -TOOLS
$24.98
JPMORGAN CHASE BANK
NCL OF WISC- EQUIPMENT
$209.75
JPMORGAN CHASE BANK
OREILLY- CLEANER
$13.27
71
Claims List - 05/17/2022
Fund Vendor Name
Payable Description
Payment
Amount
61 OPWA JPMORGAN CHASE BANK
PIKEPASS -FEES
$12.00
JPMORGAN CHASE BANK
WALMART -WATER
$12.96
JPMORGAN CHASE BANK
WASTE MGMT- SLUDGE REM
$9,667.86
UNIFIRST HOLDINGS LP
UNIFORM SERVICES
$327.04
VERIZON WIRELESS
WIRELESS CONNECTION
$80.02
WASTEWATER TREATMENT -Total
$12,945,24
BLUE ENERGY FUELS LLC
CNG FUEL PURCH APRIL 22
$135.72
CINTAS CORPORATION
FIRST AID SUPPLIES
$86.48
CITY GARAGE
CITY GARAGE O/H CHGS APRI
$1,766.25
CITY GARAGE
CITY GARAGE PARTS APRIL 2
$84.69
CITY OF TULSA UTILITIES
WATER
$229,538.25
COX COMMUNICATIONS
PHONE USAGE
$7.06
FLEETCOR TECHNOLOGIES
FUELMAN CHGS APRIL 22
$1,927.37
JPMORGAN CHASE BANK
ACCURATE- RENEWAL
$150.00
JPMORGAN CHASE BANK
GRAINGER - SAFETY
$48.21
JPMORGAN CHASE BANK
HARD HAT- SAFETY
$52.00
JPMORGAN CHASE BANK
HOME DEPOT - REFUND
($2.28)
JPMORGAN CHASE BANK
HOME DEPOT - SUPPLIES
$27.80
JPMORGAN CHASE BANK
LOCKE- SUPPLIES
$150.46
JPMORGAN CHASE BANK
LOWES- SUPPLIES
$349.21
JPMORGAN CHASE BANK
RED WING- UNIFORM
$170.00
JPMORGAN CHASE BANK
SHERWIN- PAINT
$105.98
UNIFIRST HOLDINGS LP
UNIFORM SERVICES
$141.02
VERIZON WIRELESS
WIRELESS CONNECTION
$40.05
WATER -Total
$234,778.27
CP &Y INC
WWTP LS EXP PROJECT
$23,151.58
CROSSLAND HEAVY CONTRACTORS
WWTP UPGRADE -LS
$889,897.71
EXPANSION
WWTP UPGRADE -Total
$913,049.29
OPWA -Total
$1,219,595.64
OPWA Grand Total
$1,219,595.64
3
OWASSO PUBLIC WORKS AUTHORITY
PAYROLL PAYMENT REPORT
PAY PERIOD ENDING DATE 05107/22
Department Payroll Expenses Total Expenses
400
OPWA Administration
17,328.17
25,854.61
405
Utility Billing
7,258.40
12,698.27
420
Water
16,483.61
27,803.93
450
Wastewater
15,270.69
25,333.91
455
Wastewater Collection
14,822.46
25,039.14
480
Refuse
14,666.30
25,784.11
485
Recycle Center
2,551.20
4,768.96
FUND TOTAL
88,380.83
147,282.93
CITY OF OWASSO
OWASSO PUBLIC WORKS AUTHORITY - OPERATING FUND
FISCAL YEAR 2021 -2022
Budgetary Basis
Statement of Revenues & Expenses
As of April 30, 2022
MONTH
YEAR
PERCENT
TO -DATE
BUDGET
OF BUDGET
OPERATING REVENUES:
Water
$ 562,629
$ 6,517,551
$ 7,341,475
88.78%
Wastewater
485,188
4,753,886
5,387,234
88.24%
Refuse
205,737
2,106,179
2,513,437
83.807
Recycle
4,115
54,841
36,903
148.61%
Other Utility fees
14,974
175,266
280,659
62.45%
TOTAL OPERATING REVENUES
$ 1,272,643
$ 13,607,724
$ 15,559,708
87.45%
OPERATING EXPENSES:
OPWA administration
$ (104,484)
$ (995,549)
$ (2,161,292)
46.11%
Utility Billing
(50,169)
(407,512)
(495,454)
82.25%
Water
(360,941)
(3,436,724)
(4,600,561)
74.70%
Wastewater Treatment
(132,134)
(1,155,430)
(1,414,542)
81.68%
Wastewater Collections
(324,047)
(996,231)
(8,004,844)
12.45%
Refuse
(129,9451
(982,834)
(1,347,987)
72.91%
Recycle
(21,529)
(157,628)
(751,281)
20.987
Debt payments
(242,033)
(2,340,987)
(5,222,200)
44.837
TOTAL OPERATING EXPENSES
$ (1,365,282)
$ (10,473,894)
$ (23,998,161)
43.64%
OPERATING REVENUES OVER /(UNDER) EXPENDITURES
$ (92,639)
$ 3,133,830
$ (8,458,453)
NONOPERATING REVENUES (EXPENSES):
Interest
$ 3,132
$ 27,299
$ 27,670
98.66%
Other revenues /(expenses)
3,157
81,574
24,838
328.42%
TIF revenues /( expenses)
207,504
121,841
(386,641)
- 31.51%
Transfers in
3,042,000
0.0017
Transfers out
#DIV /01
TOTAL NONOPERATING REVENUES (EXPENSES)
$ 213,794
$ 230,714
$ 2,707,867
LONG -TERM DEBT PROCEEDS AND EXPENDITURES:
Proceeds of long -term debt
$ 2,006,512
$ 14,219,054
$ 28,705,080
Unissued Debt Proceeds
8,465,613
Expenditures of long -term debt
(1,917,645)
(14,664,651)
(33,135,261)
TOTAL LONG -TERM DEBT PROCEEDS AND EXPENDITURES
$ 88,867
$ (445,597)
$ 4,035,432
NET INCOME (LOSS)
$ 210,022
$ 2,918,947
$ (1,695,154)
ENCUMBRANCES OUTSTANDING
$ (15,207,650)
BOND PROCEEDS RECEIVABLE
$ 10,041,886
FUND BALANCE (Budgetary Basis)
Beginning Balance
6,575,164
6,575,164
Ending Balance
$ 4,328,348
$ 4,880,010