HomeMy WebLinkAbout2025.06.17_OPGA AgendaPUBLIC NOTICE OF THE MEETING OF THE
OWASSO PUBLIC GOLF AUTHORITY (OPGA)
Council Chambers Old Central Building 109 North Birch, Owasso, OK
Tuesday, June 17, 2025 - 6:30 PM
NOTE: APPROPRIATE ACTION may include, but is not limited to: acknowledging, affirming, amending, approving, authorizing,
awarding, denying, postponing, or tabling.
1. Call to Order - Chair Alvin Frugo
2. Roll Call
AGENDA RECEIVED
J U N 12 2025 qj(�)-
City Clerk's Office
3. Consideration and appropriate action relating to the Consent Agenda. (All matters listed under
"Consent" are considered by the Trustees to be routine and will be enacted by one motion. Any Trustee
may, however, remove an item from the Consent Agenda by request. A motion to adopt the Consent
Agenda is non -debatable.)
A. Approve minutes - June 3, 2025, and June 10, 2025, Regular Meetings
B. Approve claims
4. Consideration and appropriate action relating to items removed from the Consent Agenda
5. Consideration and appropriate action relating to Resolution 2025-01, providing for the adoption of an
annual budget for Fiscal Year 2025-2026
Carly Novozinsky
Staff recommends approval of Resolution 2025-01.
6. Report from OPGA Manager
7. Report from OPGA Attorney
8. Official Notices (documents for acknowledgment or information only, no discussion or action will be
taken)
• Payroll Payment Report - pay period ending date May 31, 2025
• Monthly Budget Status Report - May 2025
9. New Business (New Business is any item of business which could not have been foreseen at the time of
posting of the agenda)
10. Adjournment
Notice of Public Meeting filed in the office of the City Clerk on Friday, December 13, 2024, and the Agenda
posted at City Hall, 200 South Main Street, at 12:00 pr a�i Friday, June 13, 2025.
M. Stevens, City Clerk
The City of Owasso encourages citizen participation. To request atlaccommodotion due to a disability, contact the City Clerk prior
to the scheduled meeting by phone 918-376-1502 or by email to istevens@citvofowosso.com
OWASSO PUBLIC GOLF AUTHORITY (OPGA)
MINUTES OF REGULAR MEETING
TUESDAY, JUNE 3, 2025
The Owasso Public Golf Authority (OPGA) met in regular session on Tuesday, June 3, 2025, in the Council
Chambers at Old Central, 109 North Birch, Owasso, Oklahoma per the Notice of Public Meeting filed Friday,
December 13, 2024; and the Agenda filed in the office of the City Clerk and posted at City Hall, 200 South
Main Street, at 1 1:30 am on Friday, May 30, 2025.
1. Call to Order -Chair Alvin Fruga called the meeting to order at 7:14 pm.
2. Roll Call - A quorum was declared present.
Present Absent
Chair -Alvin Fruga None
Vice Chair- Lyndell Dunn
Trustee - Dr. Chad Balthrop
Trustee - Dr. Paul Loving
Trustee - Cody Walter
Staff: Authority Manager - Chris Garrett / Authority Attorney - Julie Lombardi
3. Consideration and appropriate action relating to the Consent Agenda. (All matters listed under
"Consent" are considered by the Trustees to be routine and will be enacted by one motion. Any Trustee
may, however, remove an item from the Consent Agenda by request. A motion to adopt the Consent
Agenda is non -debatable.)
A. Approve minutes - May 20, 2025, Regular Meeting
B. Approve claims
Mr. Walter moved, seconded by Mr. Balthrop, to approve the Consent Agenda as presented, with
claims totaling $52,915.49.
YEA: Balthrop, Dunn, Loving, Walter, Fruga
NAY: None
Motion carried: 5-0
4. Consideration and appropriate action relating to items removed from the Consent Agenda - None
5. Report from OPGA Manager - None
6. Report from OPGA Attorney - None
7. Official Notices - The Chair acknowledged receipt of the following:
• Payroll Payment Report- pay period ending date May 17, 2025
8. New Business - None
9. Adjournment
Mr. Walter moved, seconded by Mr. Balthrop, to adjourn the meeting.
YEA: Balthrop, Dunn, Loving, Walter, Fruga
NAY: None
Motion carried: 5-0 and the meeting adjourned at 7:15 pm.
Juliann M. Stevens, Authority Clerk Alvin Fruga, Chair
OWASSO CITY COUNCIL, PUBLIC WORKS AUTHORITY, AND
PUBLIC GOLF AUTHORITY
MINUTES OF JOINT REGULAR MEETING
TUESDAY, JUNE 10, 2025
The Owasso City Council, Owasso Public Works Authority (OPWA), and Owasso Public Golf Authority
(OPGA) met in a joint regular meeting on Tuesday, June 10, 2025, in the Council Chambers at Old Central,
109 North Birch Street, Owasso, Oklahoma, per the Notice of Public Meeting filed Friday, December 13,
2024; and the Agenda filed in the office of the City Clerk and posted at City Hall, 200 South Main Street, at
12:00 pm on Friday, June 6, 2025.
1. Call to Order - Mayor/Chair Alvin Fruga called the meeting to order at 6:04 pm.
2. Roll Call A quorum was declared present.
Present Absent
Mayor/Chair-Alvin Fruga None
Vice Mayor/Vice Chair- Lyndell Dunn
Councilor/Trustee - Dr. Chad Balthrop
Councilor/Trustee - Dr. Paul Loving
Councilor/Trustee - Cody Walter
Staff: City/Authority Manager- Chris Garrett; City/Authority Attorney - Julie Lombardi
3. Discussion relating to the creation of an official City of Owasso flag
Mayor Fruga presented the item, and discussion was held.
4. Discussion relating to the annual appointments for various citizen boards and committees
Mayor Fruga presented the item, and discussion was held.
5. Discussion relating to a proposed lease agreement between the City of Owasso and OK Community
Roots - consisting of approximately 0.23 acres, located south of East 22nd Street North and west of North
Garnett Road (old water tank site) for a community garden project
Alexa Beemer and Shellie Wingert presented the item, and discussion was held. It was explained this
item will be placed on the June 17, 2025, City Council agenda for consideration and action.
6. Discussion relating to a proposed Planned Unit Development for Owasso Trails, a proposed single-family
residential development located north of East 76+h Street North and west of North Memorial Drive on
approximately 38 acres, as referenced in application OPUD 25-02
Wendy Kramer presented the item, and discussion was held. It was explained this item will be placed
on the June 17, 2025, City Council agenda for consideration and action.
7. Discussion relating to a proposed per -acre assessment fee for connection to the 2023 Morrow Gravity
Sanitary Sewer Extension
Roger Stevens presented the item, and discussion was held. It was explained this item will be placed
on the June 17, 2025, OPWA agenda for consideration and action.
8. Discussion relating to the proposed purchase of land for the Ranch Creek Trail Project - consisting of
approximately 187 acres, located south of the existing McCarty Park and north of East 76th Street North,
in the amount of $200,000.00
Roger Stevens presented the item, and discussion was held.
9. Discussion relating to the proposed FY 2025-2026 Annual Operating Budget
Chris Garrett and Carly Novozinsky presented the item, and discussion was held.
10. Discussion relating to the monthly sales and use tax report and revenue outlook
Carly Novozinsky presented the item, and discussion was held.
11. City/Authority Manager Report - None
12. City Councilor/Trustee comments and inquiries - None
13. Adjournment - The meeting adjourned at 6:50 pm.
Juliann M. Stevens, City Clerk
Owasso City Council, OPWA & OPGA
June 10, 2025
Page 2
Alvin Fruga, Mayor/Chair
Claims List - 06/17/2025
Fund Vendor Name
Payable Description
Payment Amount
55 OPGA JPMORGAN CHASE BANK
WALMART-HOSE
$9.53
YAMAHA GOLF CAR COMPANY
REPAIRS
$157.55
CART OPERATIONS -Total
$167.08
AT&T
PHONE USE
$28.56
ENTERPRISE FM TRUST
FLEET LEASE
$887.21
HOLLIDAY SAND & GRAVEL CO
DIVOT/BUNKER SAND
$593.39
JPMORGAN CHASE BANK
AMAZON -RAIN GAUGES
$39.62
JPMORGAN CHASE BANK
BROWN FARMS -SOD
$220.00
JPMORGAN CHASE BANK
LOWES-PVC FITTINGS
$89.13
JPMORGAN CHASE BANK
LOWES-TREE SPIKES
$12.98
JPMORGAN CHASE BANK
ONG-GAS USAGE
$64.44
JPMORGAN CHASE BANK
OREILLY-FILTERS
$375.25
JPMORGAN CHASE BANK
PIKEPASS-FEES
$21.60
JPMORGAN CHASE BANK
PLATINUM -SECURITY
$25.00
JPMORGAN CHASE BANK
TURNPRO-POND TREAT
$1,899.00
JPMORGAN CHASE BANK
VERIZON-WIRE CONNECT
$146.55
SITEONE LANDSCAPE SUPPLY HOLDING
FLOWERS
$2,357.96
SITEONE LANDSCAPE SUPPLY HOLDING
MULCH
$652.08
UNIFIRST HOLDINGS LP
ENVIRONMENTAL CHARGE
$24.50
UNIFIRST HOLDINGS LP
JANITORIAL SERVICE
$34.10
UNIFIRST HOLDINGS LP
SHOP TOWEL SERVICE
$49.16
UNIFIRST HOLDINGS LP
UNIFORM CLEANING
$28.44
COURSE MAINT -Total
$7,548.97
IMAGEFIRST OF DALLAS LLC
RENTALS
$651.73
JPMORGAN CHASE BANK
DOLLAR TREE-DftCOR
$16.25
JPMORGAN CHASE BANK
FOOD PERMITS-ERICKSON
$20.00
JPMORGAN CHASE BANK
FOOD PERMITS-MCCASLIN
$20.00
JPMORGAN CHASE BANK
FOOD PERMITS-S ROACH
$20.00
JPMORGAN CHASE BANK
REST EQUIP -SERVE SUPP
$135.21
JPMORGAN CHASE BANK
SAMS-SUPPLIES
$133.04
JPMORGAN CHASE BANK
WALMART-SUPPLIES
$93.87
FOOD & BEV -Total
$1,090.10
AT&T
LONG DISTANCE PHONE
$10.75
CITY OF OWASSO
WATER SERVICE
$241.50
HOLLON FIRE PROTECTION
PIPE INSPECTION
$2,760.00
JPMORGAN CHASE BANK
ARM SOLUTIONS -PEST
$446.95
JPMORGAN CHASE BANK
COX -CABLE
$138.99
JPMORGAN CHASE BANK
LIBERTY -FLAGS
$234.00
JPMORGAN CHASE BANK
LOWES-MINI FRIDGE
$186.92
JPMORGAN CHASE BANK
ONG-GAS USAGE
$311.23
JPMORGAN CHASE BANK
PLATINUM -SECURITY
$25.00
Claims List - 06/17/2025
Fund Vendor Name
Payable Description
Payment Amount
55 OPGA JPMORGAN CHASE BANK
SOUTH CENT-TOURN REG
$155.00
STANDLEY SYSTEMS, LLC
COPIER
$218.04
TAYLOR MADE GOLF COMPANY LLC
FITTING EVENT
$250.00
UNIFIRST FIRST AID CORP
FIRST AID SUPPLIES
$86.97
GOLF ADMIN -Total
$5,065.35
JPMORGAN CHASE BANK
ACUSHNET-UNIFORMS
$354.99
GOLF PRO SHOP • Total
$354.99
BGR DAILY ACCT.
REIMB PETTY CASH
$4,809.68
JPMORGAN CHASE BANK
ACUSHNET-MERCH EXP
$1,386.93
JPMORGAN CHASE BANK
GOLF COURSE BEER
$440.47
JPMORGAN CHASE BANK
IMPERIAL -FOOD
$280.70
JPMORGAN CHASE BANK
LUXOTTICA-MERCH EXP
$138.00
JPMORGAN CHASE BANK
SAMS-FOOD
$3,478.71
JPMORGAN CHASE BANK
TEXOMA-MERCH EXP
$381.79
JPMORGAN CHASE BANK
TRACER-MERCH EXP
$290.63
JPMORGAN CHASE BANK
TULSA BEEF -FOOD
$264.60
JPMORGAN CHASE BANK
WALMART-FOOD
$79.12
TAYLOR MADE GOLF COMPANY LLC
MERCHANDISE EXPENSE
$4,341.13
OPGA -Total
$15,891.76
OPGA -Total
$30,118.25
OPGA Grand Total
$30,118.25
2
sd
RFAL Mp • RFKCRvau,• RE,.LCemnunlly
TO: The Honorable Chair and Trustees
Owasso Public Golf Authority
FROM: Carly Novozinsky
Finance Director
SUBJECT: Resolution 2025-01
FY 2025-2026 Annual Owasso Public Golf Authority (OPGA) Operating Budget
DATE: June 12, 2025
BACKGROUND:
Pursuant to statutory and Charter provisions, an annual operating budget for the General Fund,
Owasso Public Works Authority (OPWA) Fund, Owasso Public Golf Authority (OPGA) Fund and
other funds has been developed and was transmitted for City Council review on May 6, 2025.
The proposed budget was discussed during the May and June City Council work sessions.
Printed copies of the proposed budget have been available for public viewing at City Hall, on
the City's website, and at the Owasso Public Library.
Resolution 2025-01 provides for the adoption of a fiscal year budget for the Owasso Public Golf
Authority.
PUBLIC HEARING:
On May 21, 2025, and May 28, 2025, legal notices of a public hearing were published in the Tulsa
World, and such hearing was conducted on June 3, 2025. The public hearing provided
opportunity for citizen comment and questions relating to the proposed budget. There were no
citizen comments provided.
RECOMMENDATION:
Staff recommends approval of Resolution 2025-01, adopting a Fiscal Year 2025-2026 Budget for
the Owasso Public Golf Authority.
ATTACHMENT:
OPGA Resolution 2025-01
OWASSO PUBLIC GOLF AUTHORITY
OWASSO, OKLAHOMA
RESOLUTION 2025-01
A RESOLUTION PROVIDING FOR THE ADOPTION OF AN ANNUAL BUDGET
FOR FISCAL YEAR 2025.2026 FOR THE OWASSO PUBLIC GOLF AUTHORITY
WHEREAS, The Owasso Public Golf Authority was created as a Title 60 Public Trust; and
WHEREAS, The Authority Manager has prepared a budget for fiscal year ending June 30, 2026
(FY 2025-2026); and
WHEREAS, the budget has been formally presented to the Trustees; and
WHEREAS, certain budget filing requirements are mandated by State Statutes.
NOW, THEREFORE, BE IT RESOLVED BY THE TRUSTEES OF THE OWASSO PUBLIC GOLF AUTHORITY, THAT:
SECTION ONE (1): The Owasso Public Golf Authority does hereby adopt the FY 2025-2026
Budget with total resources available in the amount of $2,271,642 and total expenditures
appropriations in the amount of $2,353,474 as follows:
Golf Shop
382,303
Golf Cart Operations
213,514
Golf Course Maintenance
1,220,515
Food & Beverage
206,405
General & Administrative
330,737
Total Expenditures
2,353,474
SECTION TWO (2): The effective date of this Resolution shall be July 1, 2025.
PASSED AND APPROVED this 17th day of June 2025.
Alvin Fruga, Chair
ATTEST:
Juliann M. Stevens, Authority Clerk
APPROVED AS TO FORM:
Julie Lombardi, Authority Attorney
CITY OF OWASSO
OPGA PAYROLL PAYMENT REPORT
PAY PERIOD ENDING 5/31/2025
Department
Golf Shop
Cart Operations
Course Maintenance
Food & Beverage
Golf Course Administration
Total OPGA Payroll
Total Payroll Expenses
$ 14,026.17
5,365.45
31,715.24
8,331.31
6,649.86
66,088.03
CITY OF OWASSO
OWASSO PUBLIC GOLF AUTHORITY
FISCAL YEAR 2024-2025
Budgetary Basis
Statement of Revenues & Expenses
As of May 31, 2025
OPERATING REVENUES:
Golf shop fees
Cart Rental
Food & beverage
COS -- food & beverage
Merchandise sales
COS -- merchandise
TOTAL OPERATING REVENUES
MONTH
YEAR
TO -DATE
TO -DATE
BUDGET
$ 104,848
$ 825,169
$ 783,788
21,561
191,099
221,681
27,727
196,870
200,183
(14,743)
(92,357)
(99,868)
26,713
221,402
188,654
(20,061)
(170,411)
(154,688)
$ 146,046
$ 1,171,771
$ 1,139,750
PERCENT
OF BUDGET
105.28%
86.20%
98.35%
92.48%
117.36%
110.16%
102.81 %
OPERATING EXPENSES:
Golf Shop
$
(29,109)
$
(327,222)
$
(359,737)
90.96%
Cart Operations
(16,421)
(177,992)
(230,749)
77.14%
Golf Course Maintenance
(109,353)
(970,636)
(1,042,401)
93.12%
Food & Beverage
(16,630)
(185,610)
(187,423)
99.03%
Golf Administration
(41,607)
(320,430)
(378,829)
84.58%
Capital Outlay
-
(130,182)
(160,000)
81.36%
TOTAL OPERATING EXPENSES
$
(2 33,119)
$
(2,112,072)
$
(2,359,139)
89.53%
OPERATING REVENUES OVER (UNDER) EXPENDITURES
$
(67,073)
$
(9 00,301)
$
(1,219,389)
NONOPERATING REVENUES (EXPENSES):
Transfer from General
$
83,333
$
916,667
$
1,000,000
91.67%
Other revenues/(expenses)
1,702
24,379
9,936
245.36%
TOTAL NONOPERATING REVENUES (EXPENSES)
$
85,035
$
941,046
$
1,009,936
93,18%
NET INCOME (LOSS)
$
745
$
(209,453)
$
17,962
ENCUMBRANCES OUTSTANDING
$
(34,656)
FUND BALANCE (Budgetary Basis)
Beginning Balance
516,329
516,329
Ending Balance
$
482,418
$
306,876