HomeMy WebLinkAbout2009.06.16_OPGA AgendaPUBLIC NOTICE OF THE MEETING OF THE
OWASSO PUBLIC GOLF AUTHORITY
TYPE OF MEETING: Regular
DATE: June 16, 2009
TIME: 6:30 p.m.
PLACE: Council Chambers, Old Central Building
109 N. Birch
A Notice of the meeting and agenda filed in the office of the City Clerkiandposted- City Hall
at 5:00 p.m. on Friday, June 12, 2009. n l
J ' M. Stevens, De y City Clerk
AGENDA
1. Call to Order
Chairman Stephen Cataudella
2. Roll Call
3. Consideration and appropriate action relating to a request for approval of the Consent
Agenda. All matters listed under "Consent" are considered by the Trustees to be routine
and will be enacted by one motion. Any Trustee may, however, remove an item from the
Consent Agenda by request. A motion to adopt the Consent Agenda is non -debatable.
A. Approval of the Minutes of the June 2, 2009 Regular Meeting.
Attachment # 3-A
B. Approval of Claims.
Attachment # 3-B
C. Acknowledgement of receiving the monthly FY 2008-2009 budget status report.
Attachment # 3-C
O: \MANAGERIAL\Agendas\O PGA\2009\0616. doc
Owasso Public Golf Authority
June 16, 2009
Page 2
4. Consideration and appropriate action relating to items removed from the Consent Agenda.
5. Consideration and appropriate action relating to a request for Trustee approval of
Resolution No. 2009-01, a resolution adopting the FY 2009-2010 annual operating budget.
Ms. Bishop
Attachment # 5
Staff recommends Trustee approval of Resolution No. 2009-01.
6. Report from OPGA Manager.
7. Report from OPGA Attorney.
8. New Business. (New Business is any item of business which could not have been foreseen
at the time of posting of the agenda.)
9. Adjournment.
O: \MANAGERIAL\Agendas\OPGA\2009\0616.doc
OWASSO PUBLIC GOLF AUTHORITY
MINUTES OF REGULAR MEETING
Tuesday, June 2, 2009
The Owasso Public Golf Authority met in regular session on Tuesday, June 2, 2009 in the
Council Chambers at Old Central per the Notice of Public Meeting and Agenda posted on the
City Hall bulletin board at 5:00 p.m. on Friday, May 29, 2009.
ITEM 1. CALL TO ORDER
Chairman Cataudella called the meeting to order at 7:17 p.m.
ITEM 2. ROLL CALL
PRESENT ABSENT
Steve Cataudella, Chairman
Doug Bonebrake, Vice Chair
Wayne, Guevara, Trustee
Jon Sinex, Trustee
Bryan Stovall, Trustee
A quorum was declared present.
STAFF
Rodney Ray, Authority Manager
Julie Lombardi, Authority Attorney
ITEM 3. CONSIDERATION AND APPROPRIATE ACTION RELATING TO A
REQUEST FOR TRUSTEE APPROVAL OF THE CONSENT AGENDA
A. Approval of Minutes of the May 19, 2009 Regular Meeting.
B. Approval of Claims.
Mr. Sinex moved, seconded by Mr. Stovall, to approve the OPGA Consent Agenda with claims
totaling $17,048.52. The payroll payment report for pay period ending 5/23/09 was included for
review.
YEA: Bonebrake, Cataudella, Guevara, Sinex, Stovall
NAY: None
Motion carried 5-0.
Owasso Public Golf Authority June 2, 2009
ITEM 4. CONSIDERATION AND APPROPRIATE ACTION RELATING TO ITEMS
REMOVED FROM THE CONSENT AGENDA
No action was required on this item.
ITEM 5. REPORT FROM OPGA MANAGER
No report
ITEM 6. REPORT FROM OPGA ATTORNEY
No report
ITEM 7. NEW BUSINESS
None
ITEM 8. ADJOURNMENT
Mr. Guevara moved, seconded by Mr. Sinex, to adjourn.
YEA: Bonebrake, Cataudella, Guevara, Sinex, Stovall
NAY: None
Motion carried 5-0 and the meeting was adjourned at 7:19 p.m.
Pat Fry, Minute Clerk
Stephen Cataudella, Chairman
PA
Claims List
06/16/09
Budget Unit Title
Vendor Name
Payable Description
Payment Amouni
OPGA
JPMORGAN CHASE BANK
ACUSHNET-MERCHANDISE
449.33
JPMORGAN CHASE BANK
ACUSHNET-MERCHANDISE
1,112.95
JPMORGAN CHASE BANK
ACUSHNET-MERCHANDISE
605.30
JPMORGAN CHASE BANK
ACUSHNET-MERCHANDISE
152.40
JPMORGAN CHASE BANK
ACUSHNET-MERCHANDISE
418.48
JPMORGAN CHASE BANK
ACUSHNET-MERCHANDISE
627.00
JPMORGAN CHASE BANK
ACUSHNET-MERCHANDISE
227.36
JPMORGAN CHASE BANK
ACUSHNET-MERCHANDISE
271.37
JPMORGAN CHASE BANK
ACUSHNET-MERCHANDISE
674.39
JPMORGAN CHASE BANK
ACUSHNET-MERCHANDISE
72.76
JPMORGAN CHASE BANK
ACUSHNET-MERCHANDISE
83.88
JPMORGAN CHASE BANK
ACUSHNET-MERCHANDISE
101.28
JPMORGAN CHASE BANK
ACUSHNET-MERCHANDISE
113.67
JPMORGAN CHASE BANK
WALMART-FOOD
31.84
BGR DAILY ACCT.
REIMB PETTY CASH
2,732.80
BEN E. KEITH CO.
FOOD
545.91
JPMORGAN CHASE BANK
WALMART-FOOD
177.57
JPMORGAN CHASE BANK
WALMART-FOOD
50.92
BOTTLING GROUP, LLC PEPSI-COLA
PEPSI PRODUCTS
1,067.75
EXECUTIVE COFFEE SERVICES
COFFEE SERVICE
26.94
BEN E. KEITH CO.
FOOD
474.18
JASON GULLEY
MERCHANDISE
162.00
BEN E. KEITH CO.
FOOD
254.66
JPMORGAN CHASE BANK
WALMART-FOOD
92.97
JPMORGAN CHASE BANK
WALMART-FOOD
18.72
JPMORGAN CHASE BANK
WALMART-FOOD
9.96
TOTAL OPGA 10,556.39
CART OPERATIONS
JUSTICE GOLF CAR CO INC
PARTS
241.70
JUSTICE GOLF CAR CO INC
PARTS
21.00
TOTAL CART OPERATIONS 262.70
COURSE MAINT
DAVID B. NOWLAND
FERTILIZER - GREENS
1,167.00
HERITAGE -CRYSTAL CLEAN
PARTS WASHER SERVICE
236.61
AMC INDUSTRIES INC
ANTENNA
125.00
YALE CLEANERS, INC.
TOWEL SERVICE
16.00
YALE CLEANERS, INC.
UNIFORM SERVICE
7.00
YALE CLEANERS, INC.
TOWEL SERVICE
16.00
YALE CLEANERS, INC.
UNIFORM SERVICE
7.00
JPMORGAN CHASE BANK
OREILLY-BATTERY
54.42
JPMORGAN CHASE BANK
HOME DEPOT -EDGER BLADES
19.84
JPMORGAN CHASE BANK
LOWES-TRIM MOWER
129.00
JPMORGAN CHASE BANK
RADIOSHACK-FITTING
3.99
JPMORGAN CHASE BANK
EQUIP ONE -DRILL BIT RENTA
5.00
JPMORGAN CHASE BANK
GOLF CRS SUP -DUES
320.00
Page 1
Claims List
06/16/09
Budget Unit Title
Vendor Name
Payable Description
Payment Amouni
COURSE MAINT...
JPMORGAN CHASE BANK
BA LAWN CENTER -MOWER BELT
61.99
JPMORGAN CHASE BANK
PEPBOYS-SANDPAPER
9.98
JPMORGAN CHASE BANK
MURRY WOMBLE-DOOR STOP
27.00
JPMORGAN CHASE BANK
ADVANCE AUTO-2 CYCLE OIL
6.45
JPMORGAN CHASE BANK
OREILLY-BATTERY
54.42
JPMORGAN CHASE BANK
OREILLY-OIL/CARB CLEANER
29.79
JPMORGAN CHASE BANK
OREILLY-WRENCH SET
19.99
TOTAL COURSE MAINT 2,316.48
FOOD & BEV
CROWL MECHANICAL INC
APPLIANCE MAINTENANCE
223.50
BEN E. KEITH CO.
SUPPLIES
17.10
JPMORGAN CHASE BANK
DRESSMYEVENT-LINENS
95.00
JPMORGAN CHASE BANK
WALMART-SUPPLIES
20.51
SADDORIS TEXTILE MAINTENANCE, INC
LINEN SERVICE
82.44
TOTAL FOOD & BEV 438.55
GOLF ADMIN
COX COMMUNICATIONS
CABLE
59.16
JPMORGAN CHASE BANK
PGA -DUES
446.00
TRUGREEN LANDCARE LLC
DRIVING RANGE TREES
2,743.20
TRUGREEN LANDCARE LLC
DRIVING RANGE TREES
10,177.70
STRATEGIC GOVERNMENT RESOURCES, INC
TRAINING
89.00
AT&T ADVERTISING & PUBLISHING
YELLOW PAGE AD
157.86
GOLFSWITCH, INC
ONLINE TEE TIMES
150.00
COURSE TRENDS, INC
WEB HOSTING
355.00
JPMORGAN CHASE BANK
ACUSHNET-MERCHANDISE
132.00
PATRICK B OWEN
YELLOW PAGE AD
354.00
ALL MAINTENANCE SUPPLY, INC
PAPER PRODUCT / TRASH BAG
527.67
ORKIN EXTERMINATING CO, INC
PEST CONTROL
53.00
TOTAL GOLF ADMIN 15,244.59
28,818.71
FUND GRAND TOTAL
OPGA GRAND TOTAL $28,818.71
Page 2
OWASSO PUBLIC GOLF AUTHORITY
PAYROLL PAYMENT REPORT
PAY PERIOD ENDING 06/06/09
Department Payroll Expenses Total Expenses
Golf Shop Operations
3,562.27
5,038.59
Cart Operations
2,641.03
3,001.57
Golf Course Operations
10,441.79
14,053.73
Food & Beverage
4,418.76
5,325.40
General & Administration
5,434.22
7,337.41
FUND TOTAL
26,498.07
34,756.70
CITY OF OWASSO
OWASSO PUBLIC GOLF AUTHORITY
FISCAL YEAR 2008-2009
Statement of Revenues & Expenses
As of May 2009 and 2008
May 31, 2009
May 31, 2008
Month
Year
Percent
Month
Year
Percent
To -Date
To -Date _
Budget
of Budget
To -Date
To -Date
Budget
of Budget
OPERATING REVENUES:
Golf shop fees
63,816
434,282
914,000
47.51 %
60,251
447,602
835,374
53.58%
Merchandise sales
22,330
139,228
210,000
66.30%
33,511
147,215
205,450
71.65%
COS -- merchandise
(15,858)
(112,840)
(150,000)
75.23%
(30,849)
(124,451)
(153,505)
81.07%
Food & beverage
19,756
134,799
250,000
53.92%
20,451
124,328
222,950
55.77%
COS -- food & beverage
(8,141)
(59,319)
(68,000)
87.23%
(7,368)
(52,019)
(69,786)
74.54%
Interest & other
2,461
28,234
33,697
83.79%
2,522
51,334
55,000
93.33%
Transfer from General Fund
-
-
-
-
-
-
-
0.00%
TOTAL OPERATING REVENUES
84,364
564,384
1,189,697
47.44%
78,518
594,009
1,095,483
54.22%
OPERATING EXPENSES:
Personal services
73,898
688,698
803,064
85.76%
91,204
650,130
660,818
98.38%
Materials & supplies
5,069
102,405
104,005
98.46%
7,448
88,150
89,130
98.90%
Other services
10,621
128,824
166,149
77.54%
26,378
151,773
218,725
69.39%
Capital outlay
-
61,334
61,569
99.62%
-
54,363
74,900
72.58%
Debt service
4,676
50,558
54,910
92.07%
4,514
47,899
51,910
92.27%
TOTAL OPERATING EXPENSES
94,264
1,031,819
1,189,697
86.73%
129,544
992,314
1,095,483
90.58%
NET INCOME (LOSS)
(9,900)
(467,435)
-
(51,026)
(398,305)
-
MEMORANDUM
TO: THE HONORABLE CHAIR AND TRUSTEES
OWASSO PUBLIC GOLF AUTHORITY
FROM: SHERRY BISHOP
ASSISTANT CITY MANAGER
SUBJECT: RESOLUTION NO. 2009-01
FISCAL YEAR 2009-2010 BUDGET
DATE: June 12, 2009
BACKGROUND:
Pursuant to statutory and Charter provisions, an annual operating budget for the General Fund,
OPWA Fund, OPGA Fund and other funds has been developed and transmitted for your review.
On May 26, 2009, legal notice of a public hearing was published in the Owasso Reporter, and
such hearing was conducted on June 2, 2009. The public hearing provided opportunity for citizen
comment and questions relating to the proposed budget. In addition, copies of the proposed
budget have been available for public review.
State statutes require adoption of an annual budget. OPGA Resolution No. 2009-01 provides for
the adoption of a fiscal year budget for the Owasso Public Golf Authority with total resources
(revenues and transfers in) of $874,000 and total appropriations by department of $874,000.
RECOMMENDATION:
The staff recommends Trustee approval of OPGA Resolution No. 2009-01 adopting a fiscal year
2009-2010 budget for the OPGA.
ATTACHMENT:
OPGA Resolution No. 2009-01
OWASSO PUBLIC GOLF AUTHORITY
OPGA RESOLUTION NO. 2009-01
A RESOLUTION PROVIDING FOR THE ADOPTION OF AN ANNUAL
BUDGET FOR FISCAL YEAR 2009-2010 FOR THE OWASSO PUBLIC
GOLF AUTHORITY.
WHEREAS: The Owasso Public Golf Authority was created as a Title 60 Public Trust;
and
WHEREAS: The Authority Manager has prepared a budget for the fiscal year ending
June 30, 2010 (FY 2009-2010); and
WHEREAS: The budget has been formally presented to the Trustees at least 30 days
prior to the start of the fiscal year; and
WHEREAS: Certain budget filing requirements are mandated by State Statutes.
NOW THEREFORE, BE IT RESOLVED BY THE TRUSTEES OF THE OWASSO
PUBLIC GOLF AUTHORITY:
THAT: Total resources available
departmental appropriations
established as follows:
Golf Shop
Golf Cart Operation
Course Maintenance
Food & Beverage
General & Administrative
Debt Service
in the amount of $874,000 and total
in the amount of $874,000 are hereby
$104,895
$50,910
$408,019
$90,682
$191,159
$28,335
THAT: The effective date of this Resolution shall be July 1, 2009.
APPROVED AND ADOPTED this 16th day of June, 2009 by the Trustees of the Owasso Public
Golf Authority.
Stephen Cataudella, Chairperson
ATTEST:
Sherry Bishop, Authority Secretary
APPROVED AS TO FORM:
Julie Lombardi, Authority Attorney